(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -56.68%17.23M | -56.68%17.23M | 0.49%39.76M | 0.49%39.76M | -5.18%39.57M | -5.18%39.57M | 42.24%41.73M | 42.24%41.73M | --29.34M | --29.34M |
-Cash and cash equivalents | -56.68%17.23M | -56.68%17.23M | 0.49%39.76M | 0.49%39.76M | -5.18%39.57M | -5.18%39.57M | 42.24%41.73M | 42.24%41.73M | --29.34M | --29.34M |
Receivables | 38.19%32.21M | 38.19%32.21M | 149.77%23.31M | 149.77%23.31M | -65.34%9.33M | -65.34%9.33M | 221.57%26.93M | 221.57%26.93M | --8.37M | --8.37M |
-Accounts receivable | 38.21%31.05M | 38.21%31.05M | 147.95%22.46M | 147.95%22.46M | -66.11%9.06M | -66.11%9.06M | 239.74%26.73M | 239.74%26.73M | --7.87M | --7.87M |
-Other receivables | 37.65%1.16M | 37.65%1.16M | 210.70%842K | 210.70%842K | 41.88%271K | 41.88%271K | -62.10%191K | -62.10%191K | --504K | --504K |
Net loan | ---- | ---- | --4.2M | --4.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross loan | ---- | ---- | --4.2M | --4.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Securities and investments | 11.98%194.5M | 11.98%194.5M | --173.69M | --173.69M | ---- | ---- | ---- | ---- | ---- | ---- |
-Trading securities | 91.19%84.19M | 91.19%84.19M | --44.04M | --44.04M | ---- | ---- | ---- | ---- | ---- | ---- |
-Short term investments | -14.93%110.31M | -14.93%110.31M | --129.66M | --129.66M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term equity investment | 55,638.38%55.18M | 55,638.38%55.18M | -99.81%99K | -99.81%99K | 53.29%52.81M | 53.29%52.81M | 18.73%34.45M | 18.73%34.45M | --29.02M | --29.02M |
Net PPE | -5.06%4.66M | -5.06%4.66M | 217.34%4.91M | 217.34%4.91M | -25.42%1.55M | -25.42%1.55M | -21.68%2.07M | -21.68%2.07M | --2.65M | --2.65M |
-Gross PPE | -5.06%4.66M | -5.06%4.66M | 42.78%4.91M | 42.78%4.91M | -2.05%3.44M | -2.05%3.44M | 5.66%3.51M | 5.66%3.51M | --3.32M | --3.32M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -31.71%-1.89M | -31.71%-1.89M | -113.22%-1.44M | -113.22%-1.44M | ---673K | ---673K |
Goodwill and other intangible assets | 100.40%368.25M | 100.40%368.25M | --183.76M | --183.76M | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | 84.46%333.13M | 84.46%333.13M | --180.6M | --180.6M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 1,010.98%35.12M | 1,010.98%35.12M | --3.16M | --3.16M | ---- | ---- | ---- | ---- | ---- | ---- |
Other assets | -94.30%2.05M | -94.30%2.05M | -8.69%35.98M | -8.69%35.98M | -11.35%39.4M | -11.35%39.4M | -9.02%44.44M | -9.02%44.44M | --48.85M | --48.85M |
Total assets | 41.64%689.25M | 41.64%689.25M | 232.74%486.62M | 232.74%486.62M | -3.97%146.24M | -3.97%146.24M | 22.21%152.29M | 22.21%152.29M | --124.61M | --124.61M |
Liabilities | ||||||||||
Payables | 81.73%6.94M | 81.73%6.94M | 50.59%3.82M | 50.59%3.82M | -30.10%2.53M | -30.10%2.53M | 202.34%3.63M | 202.34%3.63M | --1.2M | --1.2M |
-Accounts payable | 167.78%3.37M | 167.78%3.37M | 408.06%1.26M | 408.06%1.26M | -29.55%248K | -29.55%248K | -63.75%352K | -63.75%352K | --971K | --971K |
-Other payable | 39.32%3.56M | 39.32%3.56M | 11.81%2.56M | 11.81%2.56M | -30.16%2.29M | -30.16%2.29M | 1,335.53%3.27M | 1,335.53%3.27M | --228K | --228K |
Current debt and capital lease obligation | 22.62%2.18M | 22.62%2.18M | 312.30%1.78M | 312.30%1.78M | 8.02%431K | 8.02%431K | 43.53%399K | 43.53%399K | --278K | --278K |
-Current debt | 22.62%2.18M | 22.62%2.18M | 312.30%1.78M | 312.30%1.78M | 8.02%431K | 8.02%431K | 43.53%399K | 43.53%399K | --278K | --278K |
Current deferred liabilities | --3.54M | --3.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 2,131.73%23.63M | 2,131.73%23.63M | 102.87%1.06M | 102.87%1.06M | 47.46%522K | 47.46%522K | 210.53%354K | 210.53%354K | --114K | --114K |
Long term debt and capital lease obligation | 1,503.51%43.87M | 1,503.51%43.87M | 424.14%2.74M | 424.14%2.74M | -40.00%522K | -40.00%522K | -26.58%870K | -26.58%870K | --1.19M | --1.19M |
-Long term debt | 1,503.51%43.87M | 1,503.51%43.87M | 424.14%2.74M | 424.14%2.74M | -40.00%522K | -40.00%522K | -26.58%870K | -26.58%870K | --1.19M | --1.19M |
Non current deferred liabilities | -36.97%3.66M | -36.97%3.66M | 69.00%5.8M | 69.00%5.8M | -11.82%3.43M | -11.82%3.43M | -10.57%3.89M | -10.57%3.89M | --4.35M | --4.35M |
Employee benefits | -45.28%11.23M | -45.28%11.23M | 661.30%20.52M | 661.30%20.52M | -9.47%2.7M | -9.47%2.7M | 78.05%2.98M | 78.05%2.98M | --1.67M | --1.67M |
Other liabilities | 3.13%15.44M | 3.13%15.44M | 867.38%14.98M | 867.38%14.98M | -79.45%1.55M | -79.45%1.55M | --7.53M | --7.53M | ---- | ---- |
Total liabilities | 118.00%110.48M | 118.00%110.48M | 333.76%50.68M | 333.76%50.68M | -40.54%11.68M | -40.54%11.68M | 123.30%19.65M | 123.30%19.65M | --8.8M | --8.8M |
Shareholders'equity | ||||||||||
Share capital | 39.04%526.33M | 39.04%526.33M | 250.00%378.55M | 250.00%378.55M | 0.23%108.16M | 0.23%108.16M | 0.55%107.9M | 0.55%107.9M | --107.31M | --107.31M |
-common stock | 39.04%526.33M | 39.04%526.33M | 250.00%378.55M | 250.00%378.55M | 0.23%108.16M | 0.23%108.16M | 0.55%107.9M | 0.55%107.9M | --107.31M | --107.31M |
Retained earnings | -53.94%17.52M | -53.94%17.52M | 50.73%38.03M | 50.73%38.03M | 6.45%25.23M | 6.45%25.23M | 205.56%23.7M | 205.56%23.7M | --7.76M | --7.76M |
Gains losses not affecting retained earnings | 103.85%31.73M | 103.85%31.73M | 1,223.47%15.56M | 1,223.47%15.56M | 13.51%1.18M | 13.51%1.18M | 39.43%1.04M | 39.43%1.04M | --743K | --743K |
Total stockholders'equity | 33.19%575.57M | 33.19%575.57M | 221.15%432.13M | 221.15%432.13M | 1.45%134.56M | 1.45%134.56M | 14.53%132.64M | 14.53%132.64M | --115.81M | --115.81M |
Non controlling interests | -15.96%3.2M | -15.96%3.2M | --3.8M | --3.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 32.76%578.76M | 32.76%578.76M | 223.97%435.94M | 223.97%435.94M | 1.45%134.56M | 1.45%134.56M | 14.53%132.64M | 14.53%132.64M | --115.81M | --115.81M |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data