(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 138.28%153.06K | -37.62%-2.71M | -64.87%-1.64M | 98.37%-18.07K | -247.42%-650.99K | -30.48%-399.81K | -331.71%-1.97M | -167.56%-993.17K | 7.58%-1.11M | -51.92%441.58K |
Net income from continuing operations | 37.37%-719.39K | -17.80%-11.13M | -8.54%-7.24M | -18.66%-1.34M | -113.52%-1.4M | -15.96%-1.15M | -119.84%-9.45M | -99.86%-6.68M | -22.02%-1.13M | -549.16%-654.51K |
Operating gains losses | -63.03%-12.8K | -85.99%41.07K | 310.39%7.05K | -85.93%43.14K | -105.83%-1.27K | 75.26%-7.85K | -53.50%293.18K | 95.13%-3.35K | -50.31%306.52K | -29.36%21.74K |
Depreciation and amortization | -34.73%272.35K | -9.08%1.52M | -15.03%322.01K | -12.77%393.18K | -9.47%392K | 0.78%417.25K | 40.15%1.68M | -0.63%378.95K | 59.94%450.72K | 52.75%433K |
Deferred tax | 11.30%-21.53K | -22.44%-178.88K | 4.83%-65.32K | -148.03%-64.74K | 4.93%-24.55K | 4.93%-24.28K | -50.70%-146.1K | -223.98%-68.64K | -0.47%-26.1K | -1.24%-25.82K |
Change In working capital | 83.19%628.71K | 7.23%2.07M | 11.67%2.17M | -8.11%-810.03K | -45.71%361.44K | 422.18%343.21K | 90.05%1.93M | -21.02%1.94M | 40.14%-749.3K | 13.46%665.78K |
-Change in receivables | 2,431.77%74.5K | 654.41%32.97K | -111.22%-14.62K | 143.52%58.22K | -66.21%-7.43K | -266.41%-3.2K | 94.78%-5.95K | 956.19%130.38K | -279.73%-133.77K | 97.68%-4.47K |
-Change in inventory | -45.27%346.3K | -389.60%-277.7K | -53.30%623.72K | -83.32%-1.13M | -131.77%-400.5K | 241.07%632.76K | 121.96%95.89K | 53.88%1.34M | -24.51%-618.42K | 49.72%-172.8K |
-Change in payables and accrued expense | 163.73%218.85K | 29.54%2.23M | 278.42%1.29M | 1,115.22%174.54K | 22.26%1.11M | -174.79%-343.4K | 0.35%1.72M | -78.29%340.92K | 101.71%14.36K | -29.76%910.51K |
-Change in other current assets | -119.16%-10.93K | -31.75%76.5K | 97.72%272.42K | 892.33%90.88K | -409.81%-343.85K | 7.20%57.05K | 172.66%112.08K | 1,067.65%137.78K | -237.86%-11.47K | 60.95%-67.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 138.28%153.06K | -37.62%-2.71M | -64.87%-1.64M | 98.37%-18.07K | -247.42%-650.99K | -30.48%-399.81K | -331.71%-1.97M | -167.56%-993.17K | 7.58%-1.11M | -51.92%441.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 118.07%5K | 95.89%-71.8K | -267.29%-21.34K | 93.29%-17.29K | 98.19%-5.5K | 97.69%-27.67K | 79.29%-1.75M | 101.19%12.75K | 95.50%-257.7K | 74.33%-303.35K |
Net PPE purchase and sale | 118.07%5K | 95.71%-71.8K | 67.47%-21.34K | 91.32%-17.29K | 98.05%-5.5K | 97.54%-27.67K | 77.62%-1.67M | 92.99%-65.59K | 96.46%-199.22K | 64.86%-281.66K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | --0 | ---- | 87.34%-72.75K | 156.37%78.35K | 44.73%-58.48K | ---21.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 118.07%5K | 95.89%-71.8K | -267.29%-21.34K | 93.29%-17.29K | 98.19%-5.5K | 97.69%-27.67K | 79.29%-1.75M | 101.19%12.75K | 95.50%-257.7K | 74.33%-303.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 50.04%-126.6K | 14.82%-595.55K | 125.84%33.15K | -35.63%-327.21K | 7.78%-153.08K | -54.87%-253.41K | -104.88%-699.14K | -104.85%-128.27K | -378.71%-241.26K | 44.51%-165.99K |
Net issuance payments of debt | 45.41%-126.6K | 33.53%-464.74K | 27.46%-93.05K | 51.94%-115.95K | 22.40%-128.81K | -41.74%-231.92K | -21.37%-699.14K | -31.37%-128.27K | -433.07%-241.26K | 61.21%-165.99K |
Net common stock issuance | --0 | ---130.81K | --126.21K | ---211.26K | ---24.27K | ---21.48K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 50.04%-126.6K | 14.82%-595.55K | 125.84%33.15K | -35.63%-327.21K | 7.78%-153.08K | -54.87%-253.41K | -104.88%-699.14K | -104.85%-128.27K | -378.71%-241.26K | 44.51%-165.99K |
Net cash flow | ||||||||||
Beginning cash position | -74.18%1.17M | -50.03%4.55M | -53.34%2.8M | -56.58%3.19M | -46.90%3.97M | -50.03%4.55M | 277.09%9.1M | -3.48%6M | -43.39%7.35M | -44.18%7.48M |
Current changes in cash | 104.62%31.46K | 23.53%-3.37M | -46.63%-1.63M | 77.45%-362.57K | -2,816.12%-809.57K | 59.17%-680.89K | -165.33%-4.41M | -136.48%-1.11M | 76.52%-1.61M | 95.06%-27.76K |
Effect of exchange rate changes | -279.74%-2.76K | 100.83%1.17K | 99.71%-1.01K | -111.91%-30.29K | 131.48%30.93K | -96.91%1.54K | -109.53%-140.44K | -118.22%-346.18K | 259.56%254.36K | -164.14%-98.24K |
End cash Position | -68.90%1.2M | -74.18%1.17M | -74.18%1.17M | -53.34%2.8M | -56.58%3.19M | -48.31%3.87M | -50.03%4.55M | -50.03%4.55M | -3.48%6M | -43.39%7.35M |
Free cash flow | 135.81%153.06K | 25.17%-2.78M | -69.19%-1.66M | 97.41%-35.36K | -574.93%-656.49K | 71.58%-427.48K | 48.45%-3.71M | -347.75%-980.42K | 80.29%-1.37M | 18.36%138.23K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data