(Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.64%17.26K | -94.66%18.83K | -94.66%18.83K | -57.53%29.71K | 194.42%8.65K | 3,544.53%234.38K | 14,045.18%352.5K | 14,045.18%352.5K | 664.35%69.96K | -76.46%2.94K |
-Cash and cash equivalents | -92.64%17.26K | -94.66%18.83K | -94.66%18.83K | -57.53%29.71K | 194.42%8.65K | 3,544.53%234.38K | 14,045.18%352.5K | 14,045.18%352.5K | 664.35%69.96K | -76.46%2.94K |
Receivables | 5.00%138.61K | 83.80%160.62K | 83.80%160.62K | 54.01%139.55K | 42.69%127.8K | 112.24%132.01K | 60.09%87.38K | 60.09%87.38K | -68.66%90.61K | 19.33%89.56K |
-Accounts receivable | -7.59%58.68K | 191.02%80.2K | 191.02%80.2K | -5.30%50.73K | -41.53%28.46K | 151.64%63.5K | 81.15%27.56K | 81.15%27.56K | -78.95%53.56K | 218.35%48.68K |
-Other receivables | 16.67%79.93K | 34.42%80.42K | 34.42%80.42K | 139.77%88.82K | 142.96%99.34K | 85.35%68.51K | 51.96%59.83K | 51.96%59.83K | 6.91%37.04K | 24.03%40.89K |
Inventory | -7.09%4.25K | -5.60%4.15K | -5.60%4.15K | -2.75%4.25K | 1.42%4.29K | 12.67%4.57K | -2.85%4.4K | -2.85%4.4K | -19.27%4.37K | -24.12%4.23K |
Prepaid assets | -9.90%47.7K | -7.40%46.79K | -7.40%46.79K | 2.32%50.15K | 35.83%64.41K | 23.37%52.94K | 15.99%50.53K | 15.99%50.53K | -25.79%49.01K | -24.23%47.42K |
Total current assets | -50.98%207.82K | -53.44%230.38K | -53.44%230.38K | 4.54%223.65K | 42.32%205.14K | 266.70%423.9K | 370.53%494.8K | 370.53%494.8K | -42.13%213.94K | -7.41%144.14K |
Non current assets | ||||||||||
Net PPE | -33.38%94.07K | -55.95%68.28K | -55.95%68.28K | -44.80%95.64K | -39.05%114.33K | -28.74%141.2K | -27.60%155.03K | -27.60%155.03K | -28.52%173.24K | -26.82%187.57K |
-Gross PPE | 2.44%397.16K | -4.93%354.74K | -4.93%354.74K | -2.09%361.81K | 1.95%364.45K | 13.77%387.68K | 11.11%373.15K | 11.11%373.15K | 5.05%369.54K | 2.99%357.46K |
-Accumulated depreciation | -22.96%-303.09K | -31.33%-286.45K | -31.33%-286.45K | -35.60%-266.18K | -47.22%-250.12K | -72.83%-246.49K | -79.21%-218.12K | -79.21%-218.12K | -79.41%-196.3K | -87.17%-169.89K |
Total non current assets | -33.38%94.07K | -55.95%68.28K | -55.95%68.28K | -44.80%95.64K | -39.05%114.33K | -28.74%141.2K | -27.60%155.03K | -27.60%155.03K | -28.52%173.24K | -26.82%187.57K |
Total assets | -46.58%301.88K | -54.04%298.66K | -54.04%298.66K | -17.54%319.29K | -3.69%319.47K | 80.12%565.1K | 103.52%649.83K | 103.52%649.83K | -36.74%387.18K | -19.49%331.72K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.66%764.44K | -52.82%713.79K | -52.82%713.79K | -45.94%607.1K | -48.39%584.37K | -45.46%613.2K | 48.19%1.51M | 48.19%1.51M | 11.78%1.12M | 34.06%1.13M |
-accounts payable | 26.16%669.29K | -43.30%618.91K | -43.30%618.91K | -16.10%519.97K | -14.30%504.37K | -2.78%530.49K | 113.35%1.09M | 113.35%1.09M | 14.20%619.77K | 39.20%588.49K |
-Total tax payable | 0.00%80K | 0.00%80K | 0.00%80K | --80K | --80K | --80K | --80K | --80K | ---- | ---- |
-Due to related parties current | 458.72%15.15K | -95.64%14.88K | -95.64%14.88K | -98.58%7.13K | --0 | -99.53%2.71K | -32.98%341.36K | -32.98%341.36K | 8.94%503.26K | 28.90%543.88K |
Current debt and capital lease obligation | -83.70%125.68K | 65.04%79.09K | 65.04%79.09K | -79.33%80.51K | -88.23%46.6K | 49.74%770.85K | --47.92K | --47.92K | -40.59%389.43K | -54.61%396.05K |
-Current debt | -89.75%78.98K | 65.04%79.09K | 65.04%79.09K | -79.33%80.51K | -88.23%46.6K | 49.74%770.85K | --47.92K | --47.92K | -40.59%389.43K | -54.61%396.05K |
-Current capital lease obligation | --46.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current liabilities | -35.69%890.12K | -49.20%792.89K | -49.20%792.89K | -54.54%687.61K | -58.72%630.97K | -15.56%1.38M | 11.17%1.56M | 11.17%1.56M | -8.90%1.51M | -29.04%1.53M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -35.69%890.12K | -49.20%792.89K | -49.20%792.89K | -54.54%687.61K | -58.72%630.97K | -15.56%1.38M | 11.17%1.56M | 11.17%1.56M | -8.90%1.51M | -31.44%1.53M |
Shareholders'equity | ||||||||||
Share capital | -93.86%1.57K | 31.88%1.57K | 31.88%1.57K | -92.92%1.42K | -92.80%1.42K | 31.26%25.6K | -93.82%1.19K | -93.82%1.19K | 4.40%20.1K | 2.16%19.68K |
-common stock | -93.86%1.57K | 31.88%1.57K | 31.88%1.57K | -92.92%1.42K | -92.80%1.42K | 31.26%25.6K | -93.82%1.19K | -93.82%1.19K | 4.40%20.1K | 2.16%19.68K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -16.31%-41.21M | -16.84%-40.59M | -16.84%-40.59M | -14.14%-37.95M | -14.56%-37.57M | -9.06%-35.43M | -9.41%-34.74M | -9.41%-34.74M | -5.99%-33.25M | -2.77%-32.79M |
Paid-in capital | 17.45%40.68M | 18.63%40.15M | 18.63%40.15M | 17.18%37.63M | 18.19%37.3M | 11.46%34.63M | 10.73%33.84M | 10.73%33.84M | 5.97%32.11M | 4.98%31.56M |
Gains losses not affecting retained earnings | -20.03%-57.88K | -224.36%-56.24K | -224.36%-56.24K | -342.50%-48.9K | -305.10%-41.98K | -170.01%-48.22K | -120.85%-17.34K | -120.85%-17.34K | -219.39%-11.05K | 55.49%20.47K |
Total stockholders'equity | 28.17%-588.24K | 45.75%-494.23K | 45.75%-494.23K | 67.27%-368.33K | 73.97%-311.5K | 38.21%-818.95K | 16.02%-911.08K | 16.02%-911.08K | -7.36%-1.13M | 34.15%-1.2M |
Total equity | 28.17%-588.24K | 45.75%-494.23K | 45.75%-494.23K | 67.27%-368.33K | 73.97%-311.5K | 38.21%-818.95K | 16.02%-911.08K | 16.02%-911.08K | -7.36%-1.13M | 34.15%-1.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data