(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.11%-139.53K | 98.92%-4.17K | 96.15%-15.04K | -24.15%-1.56M | -42.49%-247.06K | 1.96%-538.93K | -3.28%-387.97K | -141.74%-390.77K | 22.08%-1.26M | -29.30%-173.39K |
Net income from continuing operations | 73.02%-144.63K | 95.22%-24.8K | 25.45%-278.74K | 15.13%-1.68M | 6.66%-254.77K | 7.81%-536.15K | 33.14%-518.47K | -5.80%-373.91K | 42.34%-1.98M | 68.85%-272.95K |
Depreciation and amortization | --0 | -3.46%6.23K | -1.31%6.23K | -25.79%18.69K | -99.32%43 | -9.27%5.88K | 2.69%6.45K | 3.39%6.31K | -6.73%25.19K | 190.97%6.31K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -78.23%245.92K | -79.46%115.91K |
Unrealized gains and losses of investment securities | --0 | -93.53%3K | -94.91%3.49K | 763.18%121.38K | 129.07%5.32K | --1.24K | --46.37K | --68.46K | ---18.3K | ---18.3K |
Remuneration paid in stock | --0 | --0 | --102.58K | -97.35%13.26K | --13.26K | --0 | ---- | ---- | 51.93%501.07K | --0 |
Other non cashItems | ---- | ---- | ---- | --87.57K | ---787 | --31.3K | --33.25K | --23.81K | ---- | ---- |
Change In working capital | 354.23%104.76K | -74.35%11.4K | 231.16%151.4K | -296.11%-122.34K | -132.54%-10.13K | 84.84%-41.21K | -76.25%44.43K | -298.52%-115.43K | 87.47%-30.88K | 98.15%-4.36K |
-Change in receivables | 85.38%-8.48K | --9.65K | --14.98K | -945.45%-54.69K | --3.33K | ---58.02K | --0 | --0 | -74.24%6.47K | --0 |
-Change in inventory | 133.10%13.75K | 4,249.34%6.31K | 123.93%20.67K | -100.43%-125.8K | -78.63%2.27K | 58.45%-41.54K | -101.50%-152 | -625.18%-86.38K | -196.85%-62.77K | -57.33%10.61K |
-Change in prepaid assets | -106.97%-118 | 189.34%4.44K | 154.47%23.59K | -365.99%-24.49K | 495.63%22.1K | 2,417.81%1.69K | -839.88%-4.97K | -16,059.70%-43.31K | -115.26%-5.26K | -113.98%-5.59K |
-Change in payables and accrued expense | 75.77%99.61K | -118.17%-9K | 546.78%92.17K | 169.48%82.65K | -303.37%-37.82K | 133.00%56.67K | -69.97%49.56K | -69.53%14.25K | 110.77%30.67K | 97.28%-9.38K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.11%-139.53K | 98.92%-4.17K | 96.15%-15.04K | -24.15%-1.56M | -42.49%-247.06K | 1.96%-538.93K | -3.28%-387.97K | -141.74%-390.77K | 22.16%-1.26M | -27.67%-173.39K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -80.27%150.8K | -90.27%25K | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 128.24%70.8K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.12%80K | -91.00%25K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -80.27%150.8K | -90.27%25K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.78%228.72K | 0 | -101.79%-7.52K | -25.32%891.79K | -135.59%-8.87K | 569.61%194.2K | -74.93%287.3K | 7,611.99%419.17K | 55.49%1.19M | 225.59%24.92K |
Net issuance payments of debt | --0 | --0 | -13.36%-7.52K | -13.72%-27.59K | -11.15%-7.12K | -10.49%-7.01K | -15.12%-6.84K | -18.84%-6.63K | -22.30%-24.27K | ---6.4K |
Net common stock issuance | 11.71%231.73K | --0 | --0 | -19.28%959.32K | ---1.9K | 5,865.37%207.44K | --303.4K | --450.39K | 42.90%1.19M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 311.84%70.14K | --31.32K |
Net other financing activities | ---- | ---- | ---- | 0.71%-39.93K | --147 | -5,213.11%-6.24K | ---784.2K | --750.36K | 33.95%-40.22K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.78%228.72K | --0 | -100.63%-7.52K | -25.32%891.79K | -135.59%-8.87K | 569.61%194.2K | -142.56%-487.64K | 21,499.80%1.19M | 55.49%1.19M | 225.59%24.92K |
Net cash flow | ||||||||||
Beginning cash position | -99.28%5.05K | -98.64%9.74K | -95.12%31.16K | 12.18%716.8K | -67.52%297.59K | -46.88%704.26K | 53.84%716.8K | 0.00%638.98K | -22.35%638.98K | 104.37%916.14K |
Current changes in cash | 125.87%89.19K | 97.34%-4.17K | -126.68%-22.56K | -895.93%-672.94K | -107.28%-255.93K | 33.79%-344.74K | -117.50%-156.82K | 150.56%84.55K | 197.55%84.55K | -221.90%-123.47K |
Effect of exchange rate changes | 99.10%-558 | -100.77%-515 | 116.93%1.14K | -88.72%-12.7K | 86.16%-10.5K | -155.74%-61.93K | 283.90%66.46K | -15.62%-6.73K | 93.08%-6.73K | -184.85%-75.87K |
End cash Position | -68.52%93.69K | -99.28%5.05K | -98.64%9.74K | -95.65%31.16K | -95.65%31.16K | -67.52%297.59K | -46.88%704.26K | 53.84%716.8K | 12.18%716.8K | 12.18%716.8K |
Free cash from | 74.11%-139.53K | 98.92%-4.17K | 96.15%-15.04K | -24.15%-1.56M | -42.49%-247.06K | 1.96%-538.93K | -3.28%-387.97K | -141.74%-390.77K | 32.60%-1.26M | -10.72%-173.39K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data