(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -161.47%-107.41K | -159.55%-218.1K | 91.41%-9.96K | 46.35%-238.2K | 102.34%2.89K | 77.19%-41.08K | -20.32%-84.03K | -63.79%-115.98K | -68.88%-443.97K | -31,914.03%-123.25K |
Net income from continuing operations | -65.66%-240.34K | 24.64%-135.69K | -26.48%-211.28K | -315.75%-984.79K | -374.31%-492.61K | -30.49%-145.08K | -149.86%-180.06K | -432.56%-167.05K | 69.07%-236.87K | -28.94%-103.86K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K | --0 |
Depreciation and amortization | --0 | --0 | --0 | -0.13%31.29K | -0.53%7.82K | 0.03%7.82K | 0.00%7.82K | 0.00%7.82K | -0.30%31.33K | 0.33%7.86K |
Other non cash items | --80.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -5.02%52.03K | -174.78%-65.15K | 328.34%180.62K | 288.73%269.42K | 401.15%85.35K | 170.42%54.78K | 1,404.24%87.12K | 240.84%42.17K | -131.26%-142.76K | -139.78%-28.34K |
-Change in prepaid assets | 5,220.48%25.5K | -1,769.12%-69.07K | 84.00%-1.23K | 63.90%-1.99K | 17.97%2.06K | 81.28%-498 | 348.53%4.14K | -163.46%-7.68K | ---5.5K | --1.74K |
-Change in payables and accrued expense | -52.00%26.53K | -95.28%3.91K | 264.81%181.85K | 297.73%271.41K | 376.88%83.29K | 173.57%55.28K | 1,754.74%82.99K | 284.45%49.85K | -130.05%-137.26K | -143.41%-30.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -161.47%-107.41K | -159.55%-218.1K | 91.41%-9.96K | 46.35%-238.2K | 102.34%2.89K | 77.19%-41.08K | -20.32%-84.03K | -63.79%-115.98K | -68.88%-443.97K | -31,914.03%-123.25K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 100K | 0 | |||||||
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --100K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.67%-70.34K | -93.75%35K | -108.57%-15K | -71.43%50K | 560K | 175K | ||||
Net issuance payments of debt | ---18.1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --560K | --175K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --50K | --0 | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---15K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.67%-70.34K | ---- | ---- | -93.75%35K | -108.57%-15K | -71.43%50K | ---- | ---- | --560K | --175K |
Net cash flow | ||||||||||
Beginning cash position | 1,237.71%231.28K | -95.91%4.14K | -93.51%14.1K | 17,023.33%217.3K | -84.17%26.21K | -89.87%17.29K | 232.60%101.32K | 17,023.33%217.3K | -99.52%1.27K | 9,909.01%165.55K |
Current changes in cash | -2,092.43%-177.75K | 370.30%227.14K | 91.41%-9.96K | -194.06%-203.2K | -123.41%-12.11K | 275.78%8.92K | -159.95%-84.03K | -497.26%-115.98K | 182.17%216.03K | 13,540.52%51.75K |
End cash Position | 104.24%53.53K | 1,237.71%231.28K | -95.91%4.14K | -93.51%14.1K | -93.51%14.1K | -84.17%26.21K | -89.87%17.29K | 232.60%101.32K | 17,023.33%217.3K | 17,023.33%217.3K |
Free cash flow | -161.47%-107.41K | -159.55%-218.1K | 91.41%-9.96K | 46.35%-238.2K | 102.34%2.89K | 77.19%-41.08K | -20.32%-84.03K | -63.79%-115.98K | -68.88%-443.97K | -31,914.03%-123.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data