(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -84.04%-2.01M | 28.84%-2.09M | -6.58%-6.08M | 10.28%-1.09M | 45.00%-951.22K | -66.91%-1.09M | -40.02%-2.94M | 16.30%-5.7M | -5.89%-1.22M | -1.92%-1.73M |
Net income from continuing operations | 47.21%-2.63M | -1.43%-2.73M | 25.78%-16.2M | 34.74%-6.22M | 51.36%-2.3M | 5.87%-4.98M | -18.62%-2.7M | -813.57%-21.83M | -1,006.01%-9.53M | -607.49%-4.73M |
Operating gains losses | -95.37%95.84K | -74.06%70.61K | 42.40%2.32M | 115.68%10.56K | 80.15%-36.77K | 0.40%2.07M | 248.80%272.2K | 876.96%1.63M | -198.83%-67.32K | -2,922.04%-185.25K |
Depreciation and amortization | 12.60%117.42K | 5.72%115.45K | 79.38%451.93K | 56.74%114.49K | 48.12%123.95K | 112.82%104.28K | 136.28%109.21K | 72.97%251.94K | 74.03%73.05K | 134.01%83.68K |
Other non cash items | -88.89%86.04K | -15.39%354.18K | -36.74%2.88M | 304.60%604.27K | -64.32%1.08M | 1.52%774.16K | -30.78%418.62K | 1,055.91%4.55M | -42.49%149.35K | 3,669.78%3.04M |
Change In working capital | -88.66%81.05K | 75.27%-300.19K | 29.29%1.38M | 220.50%2.1M | 28.43%-221.01K | -36.16%714.66K | -205.46%-1.21M | 119.10%1.07M | 170.82%656.08K | 89.61%-308.79K |
-Change in receivables | 2.99%113.96K | 15.79%-199.31K | 91.81%-49.81K | 143.07%126.73K | 71.36%-50.53K | -17.71%110.66K | 13.02%-236.67K | 86.02%-608.29K | 82.01%-294.22K | 92.31%-176.41K |
-Change in inventory | -78.36%11.42K | 30.75%-76.2K | 15.82%-446.55K | 214.09%165.2K | -84.35%-554.48K | 589.92%52.76K | -18.87%-110.03K | -428.20%-530.49K | -161.17%-144.8K | -362.81%-300.77K |
-Change in prepaid assets | -45.23%86.78K | -8.99%-205.2K | 244.03%104.62K | -64.41%8.29K | 25.05%126.15K | 1,738.31%158.44K | 8.36%-188.27K | 87.58%-72.64K | 146.23%23.3K | 134.50%100.88K |
-Change in payables and accrued expense | -105.23%-27.6K | 159.05%407.7K | -20.80%1.47M | 49.19%1.48M | 65.69%152.89K | -10.31%527.75K | -470.64%-690.42K | 488.56%1.86M | 71.99%995.15K | 326.32%92.28K |
-Change in other current assets | ---2.27K | --56.99K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | -80.49%-67.18K | -174.87%-222.74K | 79.48%-48.34K | 444.87%120.81K | -2.60%-50.89K | 61.70%-37.22K | -50.74%-81.04K | -85.77%-235.56K | -121.31%-35.03K | 24.65%-49.6K |
-Change in other working capital | 65.14%-34.07K | -166.23%-61.42K | -46.82%347.91K | 76.43%197.05K | 527.47%155.84K | -120.47%-97.73K | 130.37%92.75K | 396.95%654.27K | 381.43%111.69K | 111.60%24.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -84.04%-2.01M | 28.84%-2.09M | -6.58%-6.08M | 10.28%-1.09M | 45.00%-951.22K | -66.91%-1.09M | -40.02%-2.94M | 16.30%-5.7M | -5.89%-1.22M | -1.92%-1.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 127.85%122.21K | 8.97%-45.58K | 66.23%-665.4K | -192.57%-35.28K | 40.88%-141.23K | 51.78%-438.82K | 93.82%-50.07K | 77.97%-1.97M | 99.75%-12.06K | 91.81%-238.87K |
Net PPE purchase and sale | 131.43%122.21K | 8.97%-45.58K | 68.08%-615.4K | -192.57%-35.28K | 40.88%-141.23K | 57.27%-388.82K | 93.47%-50.07K | 0.89%-1.93M | 99.08%-12.06K | 42.69%-238.87K |
Net intangibles purchase and sale | ---- | ---- | -42.86%-50K | --0 | --0 | ---- | ---- | ---35K | --0 | --0 |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---7.56K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 127.85%122.21K | 8.97%-45.58K | 66.23%-665.4K | -192.57%-35.28K | 40.88%-141.23K | 51.78%-438.82K | 93.82%-50.07K | 77.97%-1.97M | 99.75%-12.06K | 91.81%-238.87K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22,154.49%2.02M | -60.92%2M | 100.49%7.13M | 13.91%1.6M | -75.23%419.13K | -101.89%-9.16K | 19,542.24%5.12M | -81.23%3.56M | -79.24%1.41M | -59.08%1.69M |
Net issuance payments of debt | 1,461.90%1.97M | -101.98%-87.47K | 38.99%4.22M | -101.20%-16.71K | -101.68%-28.5K | -435.48%-144.6K | 16,843.29%4.41M | -46.89%3.04M | -76.63%1.4M | 5,410.66%1.69M |
Net common stock issuance | -65.71%100K | 104.66%2.11M | 406.30%2.87M | 1,904.57%1.09M | --447.63K | -42.97%291.6K | --1.03M | -95.59%565.9K | -95.99%54.55K | --0 |
Cash dividends paid | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Net other financing activities | ---48.45K | ---25K | 205.78%47.04K | --203.2K | ---1 | ---- | ---- | 96.44%-44.47K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22,154.49%2.02M | -60.92%2M | 100.49%7.13M | 13.91%1.6M | -75.23%419.13K | -101.89%-9.16K | 19,542.24%5.12M | -81.23%3.56M | -79.24%1.41M | -59.08%1.69M |
Net cash flow | ||||||||||
Beginning cash position | -89.34%254.74K | 42.57%427.96K | -91.77%300.19K | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | 2,612.59%3.65M | -90.80%260.98K | -92.08%254.69K |
Current changes in cash | 108.44%130.1K | -106.43%-136.83K | 109.48%389.91K | 166.94%475.48K | -143.92%-673.31K | -42.62%-1.54M | 172.55%2.13M | -228.98%-4.11M | -78.33%178.12K | 42.24%-276.04K |
Effect of exchange rate changes | 321.62%84.2K | 8.56%-36.39K | -134.27%-262.14K | -78.97%-248.63K | -77.23%64.28K | -110.61%-37.99K | -115.11%-39.8K | 135.17%764.88K | -1,417.94%-138.92K | 185.74%282.34K |
End cash Position | -42.10%469.05K | -89.34%254.74K | 42.57%427.96K | 42.57%427.96K | -22.94%201.11K | 218.09%810.14K | 144.46%2.39M | -91.77%300.19K | -91.77%300.19K | -90.80%260.98K |
Free cash flow | -35.63%-2.08M | 28.51%-2.14M | 12.04%-6.74M | 8.29%-1.13M | 44.50%-1.09M | 2.09%-1.53M | -3.04%-2.99M | 12.47%-7.66M | 49.94%-1.23M | 6.87%-1.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data