(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.67%-7.09M | -22.99%-9.83M | 30.78%-7.85M | -12.51%-39.89M | -26.88%-10.03M | -47.20%-10.54M | 11.56%-7.99M | 0.20%-11.34M | -88.09%-35.46M | -9.60%-7.9M |
Net income from continuing operations | 16.25%-10.55M | 21.26%-9.83M | 25.13%-9.14M | -3.78%-51.06M | -33.30%-13.77M | 28.99%-12.6M | -17.97%-12.48M | -15.77%-12.21M | 57.13%-49.2M | 9.79%-10.33M |
Depreciation and amortization | -14.06%110K | -19.33%96K | -9.84%110K | 134.29%492K | 115.79%123K | 184.44%128K | 120.37%119K | 125.93%122K | 17.98%210K | -3.39%57K |
Change In working capital | 227.54%2.22M | -142.44%-1.25M | 62.23%-318K | 735.36%5.08M | 258.63%2.31M | -77.88%679K | 735.50%2.94M | 68.14%-842K | -63.81%608K | -72.86%643K |
-Change in prepaid assets | 98.99%396K | -77.06%320K | 69.92%-114K | 245.28%1.43M | 337.36%216K | -67.22%199K | 3,132.61%1.4M | 73.95%-379K | 5.74%-985K | -128.98%-91K |
-Change in payables and accrued expense | 433.53%1.83M | -211.88%-1.56M | -134.88%-1.42M | 198.74%3.09M | 168.73%1.95M | -84.36%343K | 350.81%1.4M | 54.48%-605K | -43.52%1.03M | -62.07%726K |
-Change in other current assets | --0 | --0 | 759.15%1.22M | -0.18%566K | 0.00%142K | -0.70%141K | 0.00%141K | 0.00%142K | -35.86%567K | 0.71%142K |
-Change in other current liabilities | 50.00%-2K | -200.00%-3K | ---3K | 42.86%-4K | 97.76%-3K | -103.13%-4K | --3K | --0 | -158.33%-7K | ---134K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.67%-7.09M | -22.99%-9.83M | 30.78%-7.85M | -12.51%-39.89M | -26.88%-10.03M | -47.20%-10.54M | 11.56%-7.99M | 0.20%-11.34M | -88.09%-35.46M | -9.60%-7.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.31%8.16M | 194.05%11.7M | 293.09%14.19M | 127.84%15M | 4,666.50%9.27M | 117.48%9.1M | 347.82%3.98M | -7.35M | -517.86%-53.87M | -968.42%-203K |
Net PPE purchase and sale | --0 | ---- | ---- | -206.67%-138K | --0 | 5,200.00%51K | ---- | ---- | 82.14%-45K | --0 |
Net investment purchase and sale | -9.80%8.16M | 180.71%11.7M | 293.09%14.19M | 128.12%15.14M | 4,666.50%9.27M | 117.38%9.05M | 366.90%4.17M | ---7.35M | ---53.82M | ---203K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.31%8.16M | 194.05%11.7M | 293.09%14.19M | 127.84%15M | 4,666.50%9.27M | 117.48%9.1M | 347.82%3.98M | ---7.35M | -517.86%-53.87M | -968.42%-203K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1.92M | -78.92%43K | -41,337.50%-6.6M | -98.06%438K | -98.98%218K | 0 | 750.00%204K | 100.00%16K | -63.89%22.54M | 10,857.29%21.41M |
Net issuance payments of debt | ---1.92M | ---1K | ---6.68M | --0 | --0 | --0 | --0 | --0 | 8,641.03%19.99M | ---- |
Net common stock issuance | --0 | --0 | --80K | -87.17%299K | -86.74%172K | --0 | --127K | --0 | -96.26%2.33M | --1.3M |
Proceeds from stock option exercised by employees | --0 | -42.86%44K | --0 | -38.22%139K | -62.90%46K | --0 | 220.83%77K | 128.57%16K | -33.63%225K | 254.29%124K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---1.92M | -78.92%43K | -41,337.50%-6.6M | -98.06%438K | -98.98%218K | --0 | 750.00%204K | 100.00%16K | -63.89%22.54M | 10,857.29%21.41M |
Net cash flow | ||||||||||
Beginning cash position | -2.18%13.98M | -33.36%12.06M | -66.51%12.32M | -64.49%36.77M | -45.23%12.86M | -82.48%14.29M | -80.37%18.1M | -64.49%36.77M | 119.91%103.55M | -78.85%23.47M |
Current changes in cash | 40.57%-854K | 150.42%1.92M | 98.63%-255K | 63.38%-24.46M | -104.05%-539K | 97.53%-1.44M | 64.15%-3.81M | -64.46%-18.67M | -218.27%-66.78M | 279.04%13.3M |
End cash Position | 2.11%13.13M | -2.18%13.98M | -33.36%12.06M | -66.51%12.32M | -66.51%12.32M | -45.23%12.86M | -82.48%14.29M | -80.37%18.1M | -64.49%36.77M | -64.49%36.77M |
Free cash flow | 32.34%-7.09M | -20.15%-9.83M | 30.78%-7.85M | -12.75%-40.03M | -26.88%-10.03M | -46.47%-10.48M | 9.90%-8.18M | 0.20%-11.34M | -53.67%-35.5M | -9.31%-7.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data