(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.54%10.51B | 10.07%9.6B | 0.57%8.72B | -45.48%8.67B | 14.11%15.9B | 11.30%13.93B | 15.70%12.52B | 23.04%3.82B | 19.34%3.18B | 8.66%2.77B |
Operating revenue | 9.54%10.51B | 10.07%9.6B | 0.57%8.72B | -45.48%8.67B | 14.11%15.9B | 11.30%13.93B | 15.70%12.52B | 23.04%3.82B | 19.34%3.18B | 8.66%2.77B |
Cost of revenue | 6.39%5.69B | 9.97%5.35B | -0.77%4.87B | -44.56%4.9B | 16.11%8.85B | 4.33%7.62B | 6.93%7.3B | 0.33%2.12B | 3.93%1.69B | 8.11%1.71B |
Gross profit | 13.50%4.82B | 10.21%4.24B | 2.31%3.85B | -46.63%3.76B | 11.70%7.05B | 21.05%6.31B | 30.73%5.22B | 71.26%1.7B | 43.50%1.49B | 9.54%1.07B |
Operating expense | 12.51%4.14B | 10.72%3.68B | -2.89%3.32B | -37.74%3.42B | 9.42%5.5B | 17.31%5.02B | 26.10%4.28B | 39.25%1.37B | 49.26%1.2B | 5.07%871M |
Selling and administrative expenses | 13.44%4.05B | 7.50%3.57B | -2.89%3.32B | -37.74%3.42B | 9.42%5.5B | 17.31%5.02B | 26.10%4.28B | 52.41%1.33B | 49.26%1.2B | 5.07%871M |
-General and administrative expense | 13.44%4.05B | 7.50%3.57B | -2.89%3.32B | -37.74%3.42B | 9.42%5.5B | 17.31%5.02B | 26.10%4.28B | 52.41%1.33B | 49.26%1.2B | 5.07%871M |
-Depreciation and amortization | -18.69%87M | --107M | ---- | ---- | ---- | ---- | ---- | -58.97%32M | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.87%5M | ---- | ---- |
Operating profit | 19.96%679M | 6.99%566M | 54.23%529M | -77.98%343M | 20.59%1.56B | 38.18%1.29B | 57.14%935M | 2,314.29%338M | 23.61%288M | 34.93%197M |
Net non-operating interest income expense | 36.77%-98M | -24.00%-155M | -56.25%-125M | 47.71%-80M | -24.39%-153M | 0.81%-123M | -63.16%-124M | 32.00%-68M | -30.00%-26M | -5.41%-39M |
Non-operating interest income | 282.35%65M | 41.67%17M | -53.85%12M | 13.04%26M | 35.29%23M | 13.33%17M | -34.78%15M | ---- | -66.67%2M | 0.00%5M |
Non-operating interest expense | 58.82%108M | 11.48%68M | -28.24%61M | -24.78%85M | 34.52%113M | 5.00%84M | -23.08%80M | ---- | -6.25%15M | 7.14%15M |
Total other finance cost | -47.12%55M | 36.84%104M | 261.90%76M | -66.67%21M | 12.50%63M | -5.08%56M | 1,280.00%59M | -39.08%53M | 30.00%13M | 3.57%29M |
Other net income (expense) | ||||||||||
Special income (charges) | -27.40%-93M | 74.30%-73M | -208.70%-284M | 60.17%-92M | 80.47%-231M | -975.45%-1.18B | -189.43%-110M | 12.50%-28M | -57.14%-22M | -25.93%-34M |
-Less:Restructuring and merger&acquisition | 13.64%50M | 29.41%44M | -60.47%34M | -46.58%86M | 40.00%161M | 30.68%115M | -6.38%88M | -12.50%28M | 57.14%22M | 25.93%34M |
-Less:Impairment of capital assets | ---- | ---- | --229M | ---- | 900.00%20M | 0.00%2M | -91.30%2M | ---- | --0 | --0 |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | 88.75%-27M | ---- | ---- | ---- |
-Write off | 48.28%43M | 38.10%29M | 250.00%21M | -88.00%6M | -95.31%50M | 2,168.09%1.07B | --47M | ---- | ---- | ---- |
Income before tax | 224.09%680M | -51.38%-548M | -190.73%-362M | -72.99%399M | 187.35%1.48B | -42.51%514M | -32.88%894M | 1,750.00%297M | 5.69%297M | 17.97%151M |
Income tax | 91.92%190M | -51.94%99M | 26.38%206M | 216.43%163M | -139.22%-140M | 200.56%357M | -561.04%-355M | -634.25%-536M | 320.00%63M | -5.71%66M |
Net income | 148.47%458M | -103.80%-945M | 1,447.92%24.88B | -0.62%1.61B | 929.94%1.62B | -87.43%157M | -2.04%1.25B | 981.82%833M | -12.03%234M | 49.12%85M |
Net income continuous Operations | 175.73%490M | -13.91%-647M | -340.68%-568M | -85.41%236M | 929.94%1.62B | -87.43%157M | -0.48%1.25B | 1,414.55%833M | -12.03%234M | 46.55%85M |
Net income discontinuous operations | 89.26%-32M | -101.17%-298M | 1,755.80%25.44B | --1.37B | ---- | --0 | --0 | --0 | --0 | --0 |
Minority interest income | -18.46%53M | -64.48%65M | 9.58%183M | 391.18%167M | 13.33%34M | -9.09%30M | 73.68%33M | 225.00%5M | 450.00%11M | 25.00%10M |
Net income attributable to the parent company | 140.10%405M | -104.09%-1.01B | 1,614.72%24.69B | -9.03%1.44B | 1,146.46%1.58B | -89.56%127M | -3.18%1.22B | 922.22%828M | -15.53%223M | 53.06%75M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 140.10%405M | -104.09%-1.01B | 1,614.72%24.69B | -9.03%1.44B | 1,146.46%1.58B | -89.56%127M | -3.18%1.22B | 922.22%828M | -15.53%223M | 53.06%75M |
Basic earnings per share | 140.82%0.4 | -104.27%-0.98 | 1,720.63%22.94 | -1.56%1.26 | 1,180.00%1.28 | -89.69%0.1 | -2.02%0.97 | 1,000.00%0.66 | -14.29%0.18 | 50.00%0.06 |
Diluted earnings per share | 139.80%0.39 | -104.29%-0.98 | 1,715.08%22.87 | -1.56%1.26 | 1,180.00%1.28 | -89.36%0.1 | -1.05%0.94 | 1,160.00%0.63 | 0.00%0.18 | 50.00%0.06 |
Dividend per share | -0.57%0.2482 | -58.50%0.2496 | 1.15%0.6015 | 18.10%0.5947 | 11.10%0.5036 | 12.91%0.4533 | -80.08%0.4014 | 0 | 0 | -59.45%0.4014 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data