(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 145.81%1.06M | 112.86%1.76M | -88.92%169.03K | -88.92%169.03K | -93.76%163.21K | -87.04%430.16K | -80.23%825.88K | -60.01%1.53M | -60.01%1.53M | -43.78%2.62M |
-Cash and cash equivalents | -46.77%187.48K | -30.84%378.95K | -87.82%90.71K | -87.82%90.71K | -95.23%85.28K | -71.59%352.23K | -73.90%547.95K | -39.75%744.61K | -39.75%744.61K | -60.93%1.79M |
-Accounts receivable | --394 | --846 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --4.41K |
Total current assets | 111.44%1.36M | 97.64%2.06M | -75.67%402.8K | -75.67%402.8K | -86.53%370.69K | -81.36%644.95K | -75.53%1.04M | -57.92%1.66M | -57.92%1.66M | -41.88%2.75M |
Non current assets | ||||||||||
-Accumulated depreciation | -27.93%-69.1K | -74.30%-80.25K | -86.80%-71.12K | -86.80%-71.12K | -125.84%-61.98K | -144.06%-54.01K | -225.13%-46.04K | -75.67%-38.07K | -75.67%-38.07K | ---27.45K |
-Long term equity investment | 503.16%33.43K | -94.07%2.94K | -77.83%12.03K | -77.83%12.03K | ---- | -91.77%5.54K | -32.34%49.54K | -32.69%54.25K | -32.69%54.25K | -15.24%59.53K |
Regulatory assets | 55.03%244.19K | 58.58%239.39K | 97.37%187.33K | 97.37%187.33K | 84.47%161.54K | 144.43%157.51K | 715.58%150.96K | -6.80%94.92K | -6.80%94.92K | 173.96%87.57K |
Total assets | 54.78%243.8K | 58.02%238.55K | 97.37%187.33K | 97.37%187.33K | 94.24%161.54K | 147.41%157.51K | 715.58%150.96K | -6.80%94.92K | -6.80%94.92K | 160.18%83.17K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -46.41%34.27K | 13.13%31.67K | 129.32%71.67K | 129.32%71.67K | 71.62%61.36K | 78.85%63.94K | -21.71%27.99K | -13.33%31.25K | -13.33%31.25K | -11.50%35.75K |
-Current debt | ---- | ---- | --40K | --40K | --40K | --40K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 43.14%34.27K | 13.13%31.67K | 1.33%31.67K | 1.33%31.67K | -40.26%21.36K | -33.04%23.94K | -21.71%27.99K | -13.33%31.25K | -13.33%31.25K | -11.50%35.75K |
-accounts payable | -7.72%151.14K | -18.95%167.37K | 22.32%438.42K | 22.32%438.42K | -32.10%143.07K | -37.87%163.78K | 146.36%206.5K | 100.99%358.42K | 100.99%358.42K | 88.74%210.71K |
-Total tax payable | 503.16%33.43K | -94.07%2.94K | -77.83%12.03K | -77.83%12.03K | --0 | -91.77%5.54K | -32.34%49.54K | -32.69%54.25K | -32.69%54.25K | -15.24%59.53K |
Current liabilities | -18.58%185.41K | -15.12%199.04K | 30.90%510.09K | 30.90%510.09K | -17.05%204.43K | -23.93%227.72K | 43.53%234.49K | 15.65%389.67K | 15.65%389.67K | -64.11%246.46K |
Non current liabilities | ||||||||||
-Long term debt | 503.16%33.43K | -69.19%2.94K | -15.59%12.03K | -15.59%12.03K | --0 | -79.73%5.54K | -71.28%9.54K | -64.90%14.25K | -64.90%14.25K | -35.39%19.53K |
Non current accrued expenses | -10.13%17.69M | -8.42%17.54M | 6.80%19.84M | 6.80%19.84M | 12.22%19.74M | 15.11%19.68M | 23.53%19.15M | 21.82%18.58M | 21.82%18.58M | 20.44%17.59M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
Total non current liabilities | -6.18%218.84K | -28.89%201.98K | 17.62%522.12K | 17.62%522.12K | -33.19%204.43K | -36.39%233.26K | 20.05%284.03K | 6.32%443.92K | 6.32%443.92K | -59.58%306K |
Shareholders'equity | ||||||||||
Share capital | 0.89%57.35M | 1.65%57.03M | 2.36%56.96M | 2.36%56.96M | 2.23%56.89M | 2.40%56.85M | 2.94%56.1M | 3.97%55.65M | 3.97%55.65M | 6.59%55.65M |
-common stock | 0.89%57.35M | 1.65%57.03M | 2.36%56.96M | 2.36%56.96M | 2.23%56.89M | 2.40%56.85M | 2.94%56.1M | 3.97%55.65M | 3.97%55.65M | 6.59%55.65M |
Additional paid-in capital | -3.40%5.81M | 2.88%6.08M | 12.93%6.09M | 12.93%6.09M | 14.18%6.08M | 16.97%6.01M | 28.50%5.91M | 13.44%5.39M | 13.44%5.39M | -5.62%5.33M |
Total equity | -6.28%19.05M | -2.95%19.59M | 0.05%20.24M | 0.05%20.24M | -1.14%20.11M | -1.12%20.33M | 2.17%20.19M | 5.19%20.23M | 5.19%20.23M | 5.19%20.34M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.