(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 10.85%76.45M | 14.64%68.97M | 19.70%60.16M | 11.40%50.26M | 1.08%45.12M | 9.49%44.63M | -1.96%40.77M | -1.79%41.58M | 8.65%42.34M | 0.28%38.97M |
Revenue from customers | 10.85%76.45M | 14.64%68.97M | 19.70%60.16M | 11.40%50.26M | 1.08%45.12M | 9.49%44.63M | -1.96%40.77M | -1.79%41.58M | 8.65%42.34M | 0.28%38.97M |
Cash paid | 2.28%-60.55M | -20.49%-61.96M | -25.24%-51.42M | 0.43%-41.06M | -8.14%-41.24M | -9.71%-38.14M | 3.94%-34.76M | 1.07%-36.19M | -14.48%-36.58M | 4.73%-31.95M |
Payments to suppliers for goods and services | 2.28%-60.55M | -20.49%-61.96M | -25.24%-51.42M | 0.43%-41.06M | -8.14%-41.24M | -9.71%-38.14M | 3.94%-34.76M | 1.07%-36.19M | -14.48%-36.58M | 4.73%-31.95M |
Direct interest paid | -297.06%-135K | 67.31%-34K | 36.97%-104K | -13.01%-165K | -12.31%-146K | -34.02%-130K | 13.39%-97K | 32.12%-112K | -175.00%-165K | -13.21%-60K |
Direct interest received | 325.95%558K | -7.09%131K | -26.56%141K | 46.56%192K | 21.30%131K | -4.42%108K | 13.00%113K | -37.89%100K | -7.47%161K | 39.20%174K |
Direct tax refund paid | 22.88%-3.34M | -50.10%-4.33M | -71.65%-2.88M | 8.30%-1.68M | 17.56%-1.83M | 20.79%-2.22M | -306.97%-2.8M | 17.49%-689K | 18.06%-835K | -80.67%-1.02M |
Operating cash flow | 367.82%12.98M | -52.88%2.78M | -21.94%5.89M | 271.99%7.54M | -52.33%2.03M | 32.19%4.25M | -31.44%3.22M | -4.65%4.69M | -19.49%4.92M | 26.47%6.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -374.82%-660K | 10.32%-139K | -74.16%-155K | 84.63%-89K | -55.65%-579K | -92.75%-372K | 91.28%-193K | -157.74%-2.21M | 87.33%-859K | -2,329.39%-6.78M |
Net PPE purchase and sale | -374.82%-660K | 10.32%-139K | -74.16%-155K | 84.63%-89K | -55.65%-579K | -92.75%-372K | 91.28%-193K | -157.74%-2.21M | 87.33%-859K | -2,329.39%-6.78M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -374.82%-660K | 10.32%-139K | -74.16%-155K | 84.63%-89K | -55.65%-579K | -92.75%-372K | 91.28%-193K | -157.74%-2.21M | 87.33%-859K | -2,329.39%-6.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.41%-2.88M | 29.25%-3.11M | -44.80%-4.39M | -38.02%-3.03M | 29.28%-2.2M | -22.05%-3.11M | 3.60%-2.54M | 12.30%-2.64M | -518.50%-3.01M | 203.45%719K |
Net issuance payments of debt | ---- | 77.97%-338K | -281.59%-1.53M | 27.83%-402K | -69.30%-557K | -14.63%-329K | 18.00%-287K | 35.66%-350K | -116.22%-544K | --3.35M |
Net common stock issuance | 144.65%663K | 577.50%271K | 106.10%40K | -352.41%-656K | 80.85%-145K | -290.21%-757K | 11.42%-194K | 57.72%-219K | 22.80%-518K | -565.97%-671K |
Cash dividends paid | -10.83%-3.37M | -4.94%-3.04M | -46.73%-2.9M | 2.18%-1.97M | 0.10%-2.02M | 2.13%-2.02M | 0.34%-2.06M | -6.32%-2.07M | 0.87%-1.95M | -134.09%-1.96M |
Net other financing activities | ---171K | ---- | ---- | ---- | --523K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.41%-2.88M | 29.25%-3.11M | -44.80%-4.39M | -38.02%-3.03M | 29.28%-2.2M | -22.05%-3.11M | 3.60%-2.54M | 12.30%-2.64M | -518.50%-3.01M | 203.45%719K |
Net cash flow | ||||||||||
Beginning cash position | -1.29%15.69M | 9.78%15.89M | 38.17%14.48M | -4.23%10.48M | 9.79%10.94M | 5.89%9.97M | -3.32%9.41M | 6.29%9.73M | 2.06%9.16M | 78.85%8.97M |
Current changes in cash | 2,114.29%9.45M | -134.87%-469K | -69.60%1.35M | 692.24%4.42M | -196.14%-747K | 61.54%777K | 402.52%481K | -115.07%-159K | 1,783.93%1.06M | -98.55%56K |
Effect of exchange rate changes | -291.29%-505K | 271.83%264K | 116.71%71K | -249.65%-425K | 42.71%284K | 172.60%199K | 144.51%73K | 65.76%-164K | -471.32%-479K | 35.79%129K |
End cash Position | 57.00%24.63M | -1.29%15.69M | 9.78%15.89M | 38.17%14.48M | -4.23%10.48M | 9.79%10.94M | 5.89%9.97M | -3.32%9.41M | 6.29%9.73M | 2.06%9.16M |
Free cash from | 367.45%12.32M | -54.03%2.64M | -23.09%5.73M | 414.49%7.46M | -62.67%1.45M | 28.33%3.88M | 21.98%3.03M | -38.67%2.48M | 709.95%4.04M | -114.55%-663K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data