(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 29.88%5.79B | 59.60%7.97B | -7.73%4.71B | -10.72%19.94B | 56.49%5.39B | 117.46%4.46B | -53.77%4.99B | -15.53%5.1B | 10.15%22.33B | -7.15%3.44B |
Other non cash items | -419.21%-3.22B | -78.36%745M | 307.41%1.98B | 3.23%-5.24B | -840.58%-10.18B | 1,246.67%1.01B | 158.61%3.44B | 148.84%486M | -246.26%-5.42B | 452.56%1.38B |
Change In working capital | 187.71%2.9B | -107.83%-474M | -9.59%-12.14B | -56.79%2.83B | -35.92%6.84B | -88.09%1.01B | 888.67%6.06B | 6.37%-11.08B | 497.93%6.54B | -53.16%10.67B |
-Change in receivables | -92.01%335M | 142.22%1.8B | -259.65%-6.67B | 712.11%4.75B | 112.90%600M | 458.55%4.2B | -184.51%-4.27B | 83,660.00%4.18B | -127.28%-776M | -449.96%-4.65B |
-Change in inventory | 163.82%2.9B | -192.31%-10.42B | -247.51%-13.66B | -54.34%-11.34B | -40.61%705M | -13.87%-4.55B | -537.75%-3.57B | 1.23%-3.93B | -301.70%-7.35B | -37.16%1.19B |
-Change in other current assets | -191.38%-1.55B | -65.51%4.56B | 387.92%8.89B | 1,743.47%14.25B | 1,077.17%2.48B | -52.03%1.69B | 1,208.05%13.21B | -135.73%-3.09B | 121.02%773M | -105.22%-254M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.01%9.21B | -24.75%12.78B | 60.63%-937M | 27.58%42.87B | 6.29%18.14B | -24.45%10.12B | 130.40%16.98B | 43.85%-2.38B | 12.55%33.6B | -41.96%17.07B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -50.84%-4.48B | -29.42%-6.17B | 5.84%-5.53B | -30.98%-17.84B | 15.15%-4.23B | -8.04%-2.97B | -121.30%-4.77B | -57.27%-5.88B | -21.32%-13.62B | -36.46%-4.98B |
Net intangibles purchase and sale | 9.73%-4.08B | -1.61%-5.48B | 7.32%-5.14B | -12.83%-20.68B | 24.03%-5.23B | -9.43%-4.51B | -28.83%-5.39B | -76.82%-5.55B | -53.09%-18.33B | -81.15%-6.88B |
Net investment purchase and sale | -130.82%-1.04B | -6,992.86%-993M | -2.44%-546M | 81.81%-1.33B | -190.68%-331M | -168.45%-451M | 99.78%-14M | 54.05%-533M | 35.82%-7.31B | 103.50%365M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 400.00%75M | 73.68%-75M | ---- | -166.67%-400M | 68.09%-90M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.51%-9.61B | 22.33%-12.66B | 25.25%-11.26B | -30.72%-51.84B | -42.26%-12.08B | 17.40%-8.4B | -25.66%-16.3B | -87.59%-15.07B | -14.17%-39.66B | 53.25%-8.49B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -37.53%-612M | -21,744.44%-1.95B | -221.57%-492M | 1,679.66%1.05B | 317.95%1.64B | -16.80%-445M | -99.41%9M | 55.78%-153M | 100.54%59M | 83.69%-752M |
Net common stock issuance | ---190M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 1,695.69%4.17B | 2,997.85%5.76B | -96.35%148M | -209.47%-6.3B | -283.42%-10.78B | 113.23%232M | -76.40%186M | 379.79%4.06B | 233.68%5.76B | 330.34%5.88B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,679.34%3.36B | 1,855.90%3.81B | -108.81%-344M | -205.68%-5.25B | -278.36%-9.14B | 92.85%-213M | -91.62%195M | 681.20%3.91B | 321.82%4.97B | -58.15%5.12B |
Net cash flow | ||||||||||
Beginning cash position | -22.80%39.91B | -28.36%36.05B | -24.92%47.86B | 2.37%63.74B | 4.80%52.77B | 3.33%51.7B | -2.13%50.32B | 2.37%63.74B | 1.09%62.27B | 38.31%50.35B |
Current changes in cash | 95.45%2.96B | 347.44%3.93B | 7.37%-12.55B | -1,205.14%-14.23B | -122.47%-3.08B | 492.19%1.52B | 126.85%879M | -15.04%-13.54B | 70.60%-1.09B | -41.66%13.7B |
Effect of exchange rate changes | 120.18%91M | -115.03%-75M | 499.19%737M | -164.49%-1.66B | -499.02%-1.83B | -891.23%-451M | -73.61%499M | -86.70%123M | -41.37%2.57B | -112.83%-305M |
End cash Position | -18.57%42.97B | -22.80%39.91B | -28.36%36.05B | -24.92%47.86B | -24.92%47.86B | 4.80%52.77B | 3.33%51.7B | -2.13%50.32B | 2.37%63.74B | 2.37%63.74B |
Free cash flow | -98.09%46M | -85.45%984M | 16.12%-11.65B | 148.96%3.7B | 63.85%8.42B | -62.83%2.41B | 573.03%6.76B | -24.74%-13.89B | -77.22%1.49B | -76.55%5.14B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data