(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.66%450K | -171.93%-24.7M | -47.38%-5.69M | -82.92%-9.87M | -205.46%-5.58M | 30.53%-3.56M | -352.70%-9.08M | 7.21%-3.86M | -28.32%-5.4M | -41.82%5.29M |
Net income from continuing operations | -52.71%-3.72M | 7.33%-16.63M | -137.93%-9.11M | 41.05%-4.39M | 81.52%-700K | 15.62%-2.44M | -145.09%-17.95M | 19.93%-3.83M | -95.97%-7.45M | -1,001.16%-3.79M |
Operating gains losses | 1,079.03%1.21M | -187.58%-2.38M | -439.86%-3.06M | -48.84%2.12M | -37.10%-1.32M | -221.57%-124K | 404.07%2.72M | -220.64%-567K | 41,420.00%4.15M | -1,562.12%-965K |
Depreciation and amortization | 61.40%460K | -52.16%1.42M | -32.36%510K | -52.47%347K | -64.44%277K | -59.46%285K | 139.00%2.97M | 32.05%754K | 168.38%730K | 285.64%779K |
Asset impairment expenditure | ---- | --5.04M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 0.51%199K | -32.68%929K | -29.64%470K | -71.89%70K | 15.06%191K | -33.33%198K | 2.00%1.38M | 114.79%668K | -62.16%249K | -35.91%166K |
Other non cashItems | 153.29%1.73M | 123.03%5.04M | 288.41%1.88M | 158.06%1.52M | 59.77%957K | 16.35%683K | 215.36%2.26M | -4.92%483K | 1,800.00%589K | 1,074.51%599K |
Change In working capital | 203.85%1.83M | -1,719.54%-16.33M | -84.71%-1.34M | -154.18%-8.63M | -151.72%-4.59M | 52.83%-1.76M | -86.39%1.01M | 31.83%-726K | -151.37%-3.4M | -0.42%8.87M |
-Change in receivables | 33.76%-2.05M | -1,189.70%-3.01M | 329.34%1.83M | -173.77%-3.61M | -51.69%1.87M | 3.73%-3.1M | -149.47%-233K | 914.29%426K | -73.10%-1.32M | -17.20%3.88M |
-Change in inventory | -798.87%-5.55M | -952.06%-12.75M | -308.50%-8.99M | -6,074.47%-2.9M | -121.23%-1.65M | 111.77%794K | -108.61%-1.21M | -0.59%-2.2M | -110.68%-47K | -26.70%7.78M |
-Change in prepaid assets | 495.88%4.99M | -19,154.84%-5.91M | 34.87%2.22M | -160.21%-3.43M | -2,539.01%-3.44M | -187.24%-1.26M | 101.33%31K | 716.48%1.65M | 0.15%-1.32M | 112.13%141K |
-Change in payables and accrued expense | 80.67%4.22M | 366.75%4.34M | 167.74%3.55M | 165.83%657K | -14.49%-2.2M | -64.25%2.33M | 40.34%-1.63M | -228.84%-5.24M | -380.34%-998K | 62.73%-1.92M |
-Change in other working capital | 141.87%224K | -75.35%998K | -98.84%54K | 128.42%651K | 181.98%828K | -496.30%-535K | 295.51%4.05M | 270.80%4.64M | 531.82%285K | -1,162.50%-1.01M |
Interest paid (cash flow from operating activities) | -268.80%-1.27M | -149.86%-1.77M | 59.78%-74K | -392.97%-912K | -175.00%-440K | -91.62%-343K | -108.24%-708K | -5.75%-184K | -585.19%-185K | -255.56%-160K |
Tax refund paid | --0 | 99.08%-7K | 100.43%2K | --0 | 121.53%45K | ---54K | ---760K | ---460K | ---91K | ---209K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.66%450K | -171.93%-24.7M | -47.38%-5.69M | -82.92%-9.87M | -205.46%-5.58M | 30.53%-3.56M | -352.70%-9.08M | 7.21%-3.86M | -28.32%-5.4M | -41.82%5.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.47%-380K | 81.82%-1.95M | 57.07%-319K | 57.38%-1.05M | 95.80%-231K | 82.76%-344K | 53.73%-10.7M | 96.01%-743K | -20,650.00%-2.47M | -71.05%-5.49M |
Net PPE purchase and sale | 36.97%-133K | 82.67%-1.88M | 6.58%-596K | 56.18%-982K | 98.31%-92K | 91.63%-211K | -86.93%-10.86M | 78.23%-638K | -2,275.73%-2.24M | -85.39%-5.46M |
Net intangibles purchas and sale | -85.71%-247K | 24.77%-495K | -46.67%-154K | 69.33%-69K | -286.11%-139K | 54.45%-133K | 96.26%-658K | 99.33%-105K | 40.00%-225K | 86.57%-36K |
Net other investing changes | ---- | -47.25%431K | ---- | ---- | ---- | ---- | 187.68%817K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.47%-380K | 81.82%-1.95M | 57.07%-319K | 57.38%-1.05M | 95.80%-231K | 82.76%-344K | 53.73%-10.7M | 96.01%-743K | -20,650.00%-2.47M | -71.05%-5.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.49%2.29M | 55.54%27.01M | 17.00%6M | 3,661.73%5.77M | 951.29%11.2M | -70.52%4.05M | -24.31%17.37M | -77.96%5.13M | -315.38%-162K | -230.43%-1.32M |
Net issuance payments of debt | -35.97%2.29M | 12,533.02%26.78M | 5,044.62%6.43M | 4,504.58%5.77M | 1,017.83%11.01M | 113.39%3.57M | -80.21%212K | -101.65%-130K | -107.94%-131K | 73.49%-1.2M |
Net common stock issuance | --0 | -95.32%867K | --0 | --0 | --0 | -93.36%867K | -23.10%18.52M | -68.92%5.46M | --0 | --0 |
Net other financing activities | ---- | 53.55%-635K | -110.73%-432K | --0 | 262.93%189K | 61.38%-392K | 38.23%-1.37M | ---205K | ---31K | ---116K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.49%2.29M | 55.54%27.01M | 17.00%6M | 3,661.73%5.77M | 951.29%11.2M | -70.52%4.05M | -24.31%17.37M | -77.96%5.13M | -315.38%-162K | -230.43%-1.32M |
Net cash flow | ||||||||||
Beginning cash position | 24.91%2.03M | -63.15%1.62M | 76.59%1.97M | -22.37%7.26M | -83.81%1.78M | -63.15%1.62M | 336.71%4.4M | -71.34%1.12M | 13.60%9.36M | 707.03%11.02M |
Current changes in cash | 1,513.70%2.36M | 115.42%372K | -102.30%-12K | 35.79%-5.15M | 455.14%5.39M | -97.79%146K | -170.55%-2.41M | 13.97%522K | -89.58%-8.03M | -122.02%-1.52M |
Effect of exchange rate changes | -506.67%-61K | 108.70%32K | 560.00%69K | 34.56%-142K | 163.83%90K | 200.00%15K | -1,372.00%-368K | -127.78%-15K | -90.35%-217K | -571.43%-141K |
End cash Position | 142.34%4.32M | 24.91%2.03M | 24.91%2.03M | 76.59%1.97M | -22.37%7.26M | -83.81%1.78M | -63.15%1.62M | -63.15%1.62M | -71.34%1.12M | 13.60%9.36M |
Free cash from | 101.80%70K | -29.93%-27.09M | -40.23%-6.46M | -38.83%-10.92M | -1,194.43%-5.81M | 50.83%-3.9M | -1.51%-20.85M | 80.36%-4.6M | -72.54%-7.87M | -107.63%-449K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data