Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 279.76%13.32M | 279.76%13.32M | -10.01%3.51M | -10.01%3.51M | 41.90%3.9M | 41.90%3.9M | 20.38%2.75M | 20.38%2.75M | 273.49%2.28M | 273.49%2.28M |
-Cash and cash equivalents | 288.96%13.32M | 288.96%13.32M | -10.22%3.43M | -10.22%3.43M | 38.88%3.82M | 38.88%3.82M | 20.38%2.75M | 20.38%2.75M | 273.49%2.28M | 273.49%2.28M |
-Short term investments | ---- | ---- | 0.00%83K | 0.00%83K | --83K | --83K | ---- | ---- | ---- | ---- |
Receivables | 92.72%21.96M | 92.72%21.96M | -28.43%11.39M | -28.43%11.39M | -45.14%15.92M | -45.14%15.92M | 49.43%29.01M | 49.43%29.01M | 46.45%19.42M | 46.45%19.42M |
-Accounts receivable | 92.72%21.96M | 92.72%21.96M | -28.43%11.39M | -28.43%11.39M | -0.79%15.92M | -0.79%15.92M | 51.16%16.04M | 51.16%16.04M | 49.94%10.61M | 49.94%10.61M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 46.67%12.97M | 46.67%12.97M | 42.19%8.84M | 42.19%8.84M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-40K | 0.00%-40K |
Inventory | 6.27%8.24M | 6.27%8.24M | 8.71%7.75M | 8.71%7.75M | 0.06%7.13M | 0.06%7.13M | 1.55%7.13M | 1.55%7.13M | 47.23%7.02M | 47.23%7.02M |
Prepaid assets | ---- | ---- | 4.47%514K | 4.47%514K | -17.31%492K | -17.31%492K | 106.60%595K | 106.60%595K | -17.95%288K | -17.95%288K |
Other current assets | -21.86%17.91M | -21.86%17.91M | 38.23%22.92M | 38.23%22.92M | 276,200.00%16.58M | 276,200.00%16.58M | -88.24%6K | -88.24%6K | -73.58%51K | -73.58%51K |
Total current assets | 33.29%61.42M | 33.29%61.42M | 4.69%46.08M | 4.69%46.08M | 11.47%44.02M | 11.47%44.02M | 35.90%39.49M | 35.90%39.49M | 32.15%29.06M | 32.15%29.06M |
Non current assets | ||||||||||
Net PPE | -2.20%13.95M | -2.20%13.95M | 37.68%14.26M | 37.68%14.26M | -2.33%10.36M | -2.33%10.36M | 51.10%10.61M | 51.10%10.61M | 19.21%7.02M | 19.21%7.02M |
-Gross PPE | -54.54%13.95M | -54.54%13.95M | 23.89%30.68M | 23.89%30.68M | 5.05%24.76M | 5.05%24.76M | 21.55%23.57M | 21.55%23.57M | 11.26%19.39M | 11.26%19.39M |
-Accumulated depreciation | ---- | ---- | -13.98%-16.42M | -13.98%-16.42M | -11.09%-14.4M | -11.09%-14.4M | -4.78%-12.97M | -4.78%-12.97M | -7.21%-12.37M | -7.21%-12.37M |
Goodwill and other intangible assets | -0.61%1.97M | -0.61%1.97M | -35.12%1.98M | -35.12%1.98M | -13.05%3.05M | -13.05%3.05M | 89.01%3.51M | 89.01%3.51M | -0.43%1.86M | -0.43%1.86M |
-Goodwill | ---- | ---- | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M |
-Other intangible assets | 1,203.31%1.97M | 1,203.31%1.97M | -87.65%151K | -87.65%151K | -27.25%1.22M | -27.25%1.22M | 5,903.57%1.68M | 5,903.57%1.68M | -22.22%28K | -22.22%28K |
Non current deferred assets | -77.36%560K | -77.36%560K | -4.81%2.47M | -4.81%2.47M | 58.77%2.6M | 58.77%2.6M | -53.60%1.64M | -53.60%1.64M | -15.86%3.53M | -15.86%3.53M |
Total non current assets | -11.97%16.48M | -11.97%16.48M | 16.90%18.72M | 16.90%18.72M | 1.63%16.01M | 1.63%16.01M | 27.00%15.75M | 27.00%15.75M | 3.50%12.4M | 3.50%12.4M |
Total assets | 20.22%77.9M | 20.22%77.9M | 7.95%64.8M | 7.95%64.8M | 8.66%60.03M | 8.66%60.03M | 33.24%55.24M | 33.24%55.24M | 22.05%41.46M | 22.05%41.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -60.37%3.35M | -60.37%3.35M | 111.51%8.46M | 111.51%8.46M | 262.14%4M | 262.14%4M | -75.03%1.1M | -75.03%1.1M | -24.81%4.42M | -24.81%4.42M |
-Current debt | -64.89%2.4M | -64.89%2.4M | 123.42%6.83M | 123.42%6.83M | 1,459.69%3.06M | 1,459.69%3.06M | -95.01%196K | -95.01%196K | -26.85%3.93M | -26.85%3.93M |
-Current capital lease obligation | -41.39%953K | -41.39%953K | 72.79%1.63M | 72.79%1.63M | 3.63%941K | 3.63%941K | 84.93%908K | 84.93%908K | -3.16%491K | -3.16%491K |
Payables | 28.80%24.58M | 28.80%24.58M | -17.17%19.09M | -17.17%19.09M | 21.27%23.04M | 21.27%23.04M | 21.01%19M | 21.01%19M | 50.03%15.7M | 50.03%15.7M |
-accounts payable | 441.48%24.58M | 441.48%24.58M | -58.10%4.54M | -58.10%4.54M | 27.72%10.84M | 27.72%10.84M | -4.25%8.48M | -4.25%8.48M | 84.41%8.86M | 84.41%8.86M |
-Other payable | ---- | ---- | 19.16%14.55M | 19.16%14.55M | 16.07%12.21M | 16.07%12.21M | 53.73%10.52M | 53.73%10.52M | 20.84%6.84M | 20.84%6.84M |
Current provisions | 24.95%3.1M | 24.95%3.1M | 8,441.38%2.48M | 8,441.38%2.48M | --29K | --29K | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | 33.60%2.2M | 33.60%2.2M | 18.21%1.65M | 18.21%1.65M | 34.01%1.4M | 34.01%1.4M |
Current deferred liabilities | --2.02M | --2.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1K | --1K | ---- | ---- |
Current liabilities | 10.09%33.05M | 10.09%33.05M | 2.55%30.02M | 2.55%30.02M | 34.56%29.27M | 34.56%29.27M | 1.10%21.76M | 1.10%21.76M | 23.76%21.52M | 23.76%21.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 62.45%7.31M | 62.45%7.31M | 446.24%4.5M | 446.24%4.5M | -53.31%824K | -53.31%824K | 9,705.56%1.77M | 9,705.56%1.77M | -98.21%18K | -98.21%18K |
-Long term debt | --3.01M | --3.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -4.31%4.31M | -4.31%4.31M | 446.24%4.5M | 446.24%4.5M | -53.31%824K | -53.31%824K | 9,705.56%1.77M | 9,705.56%1.77M | -96.33%18K | -96.33%18K |
Long term provisions | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | 74.55%96K | 74.55%96K | -76.50%55K | -76.50%55K | 1,131.58%234K | 1,131.58%234K | 533.33%19K | 533.33%19K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.7M | --2.7M |
Total non current liabilities | 61.24%7.41M | 61.24%7.41M | 422.98%4.6M | 422.98%4.6M | -56.03%879K | -56.03%879K | -26.96%2M | -26.96%2M | 170.72%2.74M | 170.72%2.74M |
Total liabilities | 16.88%40.46M | 16.88%40.46M | 14.80%34.62M | 14.80%34.62M | 26.93%30.15M | 26.93%30.15M | -2.07%23.75M | -2.07%23.75M | 31.83%24.26M | 31.83%24.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%16.91M | 0.00%16.91M | 0.00%16.91M | 0.00%16.91M | 1.68%16.91M | 1.68%16.91M | 168.87%16.63M | 168.87%16.63M | 0.00%6.18M | 0.00%6.18M |
-common stock | 0.00%16.91M | 0.00%16.91M | 0.00%16.91M | 0.00%16.91M | 1.68%16.91M | 1.68%16.91M | 168.87%16.63M | 168.87%16.63M | 0.00%6.18M | 0.00%6.18M |
Retained earnings | 56.62%20.14M | 56.62%20.14M | 1.69%12.86M | 1.69%12.86M | -12.72%12.65M | -12.72%12.65M | 35.25%14.49M | 35.25%14.49M | 16.93%10.71M | 16.93%10.71M |
Gains losses not affecting retained earnings | -6.02%390K | -6.02%390K | 28.88%415K | 28.88%415K | -13.44%322K | -13.44%322K | 20.78%372K | 20.78%372K | 36.28%308K | 36.28%308K |
Total stockholders'equity | 24.04%37.44M | 24.04%37.44M | 1.03%30.18M | 1.03%30.18M | -5.12%29.88M | -5.12%29.88M | 83.02%31.49M | 83.02%31.49M | 10.49%17.21M | 10.49%17.21M |
Total equity | 24.04%37.44M | 24.04%37.44M | 1.03%30.18M | 1.03%30.18M | -5.12%29.88M | -5.12%29.88M | 83.02%31.49M | 83.02%31.49M | 10.49%17.21M | 10.49%17.21M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |