Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (direct method) | |||||
| Cash income from operating activities | -1.22%6.69B | 7.30%6.77B | 11.10%6.31B | 14.22%5.68B | 4.97B |
| Revenue from customers | -1.25%6.68B | 7.30%6.77B | 11.10%6.31B | 14.22%5.68B | --4.97B |
| Other cash income from operating activities | --2.5M | ---- | ---- | ---- | ---- |
| Cash paid | 2.01%-6.19B | -7.10%-6.32B | -10.58%-5.9B | -12.84%-5.33B | -4.73B |
| Payments to suppliers for goods and services | 2.01%-6.19B | -7.10%-6.32B | -10.58%-5.9B | -12.84%-5.33B | ---4.73B |
| Direct dividend received | -26.09%1.7M | 130.00%2.3M | -61.54%1M | -71.74%2.6M | --9.2M |
| Direct interest paid | -11.71%-58.2M | 5.27%-52.1M | -59.88%-55M | 64.24%-34.4M | ---96.2M |
| Direct interest received | -5.41%10.5M | 79.03%11.1M | 287.50%6.2M | 60.00%1.6M | --1M |
| Direct tax refund paid | -25.08%-73.8M | -1.37%-59M | -126.46%-58.2M | 27.20%-25.7M | ---35.3M |
| Operating cash flow | 6.37%378.9M | 16.44%356.2M | 5.52%305.9M | 132.66%289.9M | --124.6M |
| Investing cash flow | |||||
| Cash flow from continuing investing activities | -60.66%-127.4M | -77.40%-79.3M | 10.78%-44.7M | -189.62%-50.1M | 55.9M |
| Net PPE purchase and sale | -33.89%-72.3M | -59.76%-54M | -22.46%-33.8M | -15.97%-27.6M | ---23.8M |
| Net intangibles purchas and sale | -170.90%-36.3M | -22.94%-13.4M | -60.29%-10.9M | 26.88%-6.8M | ---9.3M |
| Net business purchase and sale | -57.98%-18.8M | ---11.9M | ---- | -117.64%-15.7M | --89M |
| Cash from discontinued investing activities | |||||
| Investing cash flow | -60.66%-127.4M | -77.40%-79.3M | 10.78%-44.7M | -189.62%-50.1M | --55.9M |
| Financing cash flow | |||||
| Cash flow from continuing financing activities | -82.46%-405.8M | -10.04%-222.4M | -44.46%-202.1M | 68.54%-139.9M | -444.7M |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---691.4M |
| Net common stock issuance | ---165.8M | ---- | ---- | ---- | --356.4M |
| Cash dividends paid | -12.48%-178.4M | -13.37%-158.6M | -85.30%-139.9M | -96.10%-75.5M | ---38.5M |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---7.4M |
| Net other financing activities | 3.45%-61.6M | 48.71%-63.8M | 3.42%-124.4M | -0.94%-128.8M | ---127.6M |
| Cash from discontinued financing activities | |||||
| Financing cash flow | -82.46%-405.8M | -10.04%-222.4M | -44.46%-202.1M | 68.54%-139.9M | ---444.7M |
| Net cash flow | |||||
| Beginning cash position | 15.97%392.8M | 20.96%338.7M | 55.38%280M | -59.44%180.2M | --444.3M |
| Current changes in cash | -383.12%-154.3M | -7.78%54.5M | -40.84%59.1M | 137.81%99.9M | ---264.2M |
| Effect of exchange rate changes | -450.00%-2.2M | 0.00%-400K | -300.00%-400K | -200.00%-100K | --100K |
| End cash Position | -39.84%236.3M | 15.97%392.8M | 20.96%338.7M | 55.38%280M | --180.2M |
| Free cash from | -6.41%268.8M | 12.63%287.2M | 1.39%255M | 184.82%251.5M | --88.3M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |