(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.01%302.77K | -9.06%70.47K | -24.12%1.21M | -77.46%2.16M | -99.33%77.5K | -36.68%1.59M | -36.68%1.59M | -24.88%2.92M | 90.81%9.6M | 15,498.65%11.59M |
-Cash and cash equivalents | -86.01%302.77K | -9.06%70.47K | -24.12%1.21M | -76.91%2.16M | -99.32%77.5K | -36.68%1.59M | -36.68%1.59M | -24.88%2.92M | 86.30%9.37M | 15,231.22%11.39M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --227.02K | --198.64K |
Receivables | -70.73%16.8K | -93.76%17.14K | -99.69%1.81K | -50.50%57.38K | 678.64%274.87K | 3,130.77%586.87K | 3,130.77%586.87K | 1,252.52%372K | 183.35%115.93K | 44.78%35.3K |
-Taxes receivable | -61.70%14.94K | -94.44%15.28K | --0 | -66.35%39.01K | 678.64%274.87K | 3,130.77%586.87K | 3,130.77%586.87K | 2,692.55%372K | 333.62%115.93K | 54.06%35.3K |
-Other receivables | -89.89%1.86K | --1.86K | --1.81K | --18.38K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -42.01%40.21K | -16.83%104.06K | -37.84%136.02K | -85.56%69.34K | 133.10%125.12K | 224.99%218.82K | 224.99%218.82K | 12.42%180.24K | 340.23%480.24K | 127.45%53.68K |
Total current assets | -84.29%359.78K | -59.86%191.67K | -43.86%1.35M | -77.54%2.29M | -95.91%477.49K | -7.80%2.4M | -7.80%2.4M | -14.78%3.47M | 96.79%10.2M | 9,449.58%11.68M |
Non current assets | ||||||||||
Net PPE | -10.17%8.95M | -10.24%8.95M | -10.30%8.96M | -0.48%9.96M | -0.48%9.97M | -0.47%9.98M | -0.47%9.98M | -0.47%10M | -0.09%10.01M | 0.34%10.02M |
-Gross PPE | -17.45%9.02M | -17.45%9.02M | -17.45%9.02M | 0.00%10.93M | 0.00%10.93M | 0.00%10.93M | 0.00%10.93M | 0.00%10.93M | 0.34%10.93M | 0.70%10.93M |
-Accumulated depreciation | 92.49%-72.51K | 92.86%-68.06K | 93.25%-63.59K | -5.21%-965.52K | -5.26%-953.51K | -5.27%-941.38K | -5.27%-941.38K | -5.34%-929.81K | -5.25%-917.69K | -4.84%-905.82K |
Investments and advances | --750K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | --750K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -2.64%9.7M | -10.24%8.95M | -10.30%8.96M | -0.48%9.96M | -0.48%9.97M | -0.47%9.98M | -0.47%9.98M | -0.47%10M | -0.09%10.01M | 0.34%10.02M |
Total assets | -17.91%10.06M | -12.50%9.14M | -16.80%10.3M | -39.37%12.25M | -51.83%10.45M | -1.98%12.38M | -1.98%12.38M | -4.60%13.47M | 32.94%20.21M | 114.64%21.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -42.65%638K | -95.00%50K | ---- | --1.11M | --1M | --600K | --600K | ---- | ---- | ---- |
-Current debt | -42.65%638K | -95.00%50K | ---- | --1.11M | --1M | --600K | --600K | ---- | ---- | ---- |
Payables | -96.82%64.01K | --87.78K | -55.42%487.59K | --2.01M | ---- | --1.09M | --1.09M | ---- | ---- | ---- |
-accounts payable | -90.48%64.01K | --87.78K | -55.42%487.59K | --672.63K | ---- | --1.09M | --1.09M | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | --1.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 255.31%612.84K | --625.8K | 575.02%587.5K | --172.48K | ---- | --87.03K | --87.03K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86.44K | --455.84K | --542.37K |
Current liabilities | -60.10%1.31M | -35.49%763.58K | -39.63%1.08M | 99.60%3.3M | 37.26%1.18M | 462.01%1.78M | 462.01%1.78M | 146.47%1.07M | 424.46%1.65M | -68.24%862.33K |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 16.97%1.48M | 16.28%1.46M | 15.60%1.45M | 15.60%1.45M | 200.14%1.27M | 200.58%1.26M | 201.07%1.26M |
Total non current liabilities | --0 | --0 | --0 | 16.97%1.48M | 16.28%1.46M | 15.60%1.45M | 15.60%1.45M | 200.14%1.27M | 200.58%1.26M | 201.07%1.26M |
Total liabilities | -72.46%1.31M | -71.16%763.58K | -66.73%1.08M | 63.77%4.77M | 24.81%2.65M | 105.59%3.23M | 105.59%3.23M | 172.92%2.34M | 296.43%2.91M | -32.28%2.12M |
Shareholders'equity | ||||||||||
Share capital | -24.39%74.22M | -24.39%74.22M | -24.39%74.22M | 5.48%98.16M | 5.94%98.16M | 18.28%98.16M | 18.28%98.16M | 14.96%94.69M | 12.99%93.06M | 24.86%92.66M |
-common stock | -24.39%74.22M | -24.39%74.22M | -24.39%74.22M | 5.48%98.16M | 5.94%98.16M | 18.28%98.16M | 18.28%98.16M | 14.96%94.69M | 12.99%93.06M | 24.86%92.66M |
Additional paid-in capital | 0.69%15M | 0.69%15M | 0.02%14.9M | 2.37%14.89M | 7.47%14.89M | 11.72%14.89M | 11.72%14.89M | 8.97%14.77M | 7.34%14.55M | 3.03%13.86M |
Retained earnings | 24.32%-80.61M | 23.22%-80.72M | 23.12%-79.78M | -17.87%-106.51M | -20.74%-105.14M | -21.45%-103.77M | -21.45%-103.77M | -18.75%-98.52M | -10.53%-90.36M | -7.37%-87.08M |
Gains losses not affecting retained earnings | 0.00%-116.21K | 0.00%-116.21K | 0.00%-116.21K | -58.86%-116.21K | -14.46%-116.21K | -131.64%-116.21K | -131.64%-116.21K | -131.64%-116.21K | -45.81%-73.16K | -102.38%-101.53K |
Other equity interest | ---- | ---- | ---- | 793.62%1.05M | ---- | -106.81%-16K | -106.81%-16K | -13.26%305.75K | -66.67%117.5K | -50.00%235K |
Total stockholders'equity | 13.58%8.49M | 7.41%8.38M | 0.83%9.23M | -56.76%7.48M | -60.14%7.8M | -17.26%9.15M | -17.26%9.15M | -16.08%11.13M | 19.55%17.29M | 180.64%19.57M |
Noncontrolling interests | --249.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 16.92%8.74M | 7.41%8.38M | 0.83%9.23M | -56.76%7.48M | -60.14%7.8M | -17.26%9.15M | -17.26%9.15M | -16.08%11.13M | 19.55%17.29M | 180.64%19.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data