(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -23.78%14.07B | 39.41%20.34B | 5.17%18.16B | 46.10%66.78B | 42.66%16.46B | 55.56%18.46B | 6.14%14.59B | 101.80%17.27B | 6.12%45.71B | 12.93%11.54B |
Other non cash items | -67.37%357M | -101.14%-81M | -72.30%578M | 181.68%2B | -1.09%-8.28B | 79.93%1.09B | 1,855.10%7.1B | -56.31%2.09B | 34.33%-2.45B | -409.45%-8.19B |
Change In working capital | 57.35%-7.59B | 23.41%-14.09B | 48.56%-9.96B | -94.44%-55.75B | 83.92%-211M | -1,169.45%-17.79B | -109.91%-18.4B | 4.46%-19.36B | -64.12%-28.67B | -113.94%-1.31B |
-Change in receivables | 162.72%4.75B | 42.50%-8.04B | 57.04%-5.25B | -38.48%-44.48B | 29.83%-10.72B | -228.56%-7.57B | -72.22%-13.98B | -90.23%-12.21B | -84.26%-32.12B | -109.23%-15.28B |
-Change in inventory | 146.48%740M | 78.20%-1.07B | 31.65%-6.26B | -60.48%-9.49B | 113.19%6.14B | -227.87%-1.59B | -118.18%-4.89B | -17.38%-9.15B | 51.89%-5.91B | 1,063.55%2.88B |
-Change in other current assets | -241.15%-1.43B | -562.34%-2.66B | 267.68%364M | 121.33%2.94B | 420.56%2.23B | 50.22%1.01B | -148.20%-401M | 116.34%99M | 243.46%1.33B | -71.35%428M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 232.21%9.29B | 74.61%7.81B | 1,112.60%8.52B | -19.76%26.68B | 39.47%20.25B | -83.10%2.8B | -31.67%4.47B | 80.75%-841M | -1.20%33.24B | -36.30%14.52B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -2.44%-3.35B | -5.22%-2.76B | -1.87%-2.51B | -14.33%-23.39B | -104.19%-15.02B | 32.16%-3.27B | 37.71%-2.62B | 39.28%-2.47B | -12.91%-20.46B | -13.58%-7.36B |
Net intangibles purchase and sale | 23.28%-771M | 13.17%-633M | 15.18%-1.07B | 139.29%402M | 1,268.55%3.39B | -107.64%-1.01B | -320.24%-729M | -1,847.22%-1.26B | -92.06%168M | 35.52%248M |
Net business purchase and sale | 165.49%1.65B | -76.82%83M | -1,318.18%-2.28B | -244.23%-3.58B | -85.48%-1.61B | -1,138.92%-2.52B | 1,094.44%358M | 22.22%187M | -107.12%-1.04B | -443.08%-868M |
Net investment purchase and sale | -302.33%-609M | -44.72%-534M | -336.55%-2.94B | ---- | ---- | 170.66%301M | -272.73%-369M | -82.88%-673M | ---- | ---- |
Net other investing changes | 37.50%-20M | ---- | -284.21%-292M | -77.22%-280M | 20.73%-65M | -39.13%-32M | ---- | 80.05%-76M | -81.61%-158M | -26.15%-82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.38%-3.11B | -14.30%-3.84B | -112.02%-9.09B | -24.94%-26.85B | -76.77%-12.67B | -9.44%-6.53B | 8.79%-3.36B | 6.52%-4.29B | -1,342.98%-21.49B | -17.36%-7.17B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -163.00%-3.92B | 54.08%9.04B | 23.56%6.43B | -9.36%30.8B | 104.67%13.51B | 8.74%6.22B | 156.09%5.87B | -73.14%5.2B | 587.39%33.98B | -26.10%6.6B |
Cash dividends paid | ---- | -28.57%-36.6B | ---- | -7.69%-28.47B | --0 | ---- | -7.69%-28.47B | ---- | 46.94%-26.44B | --0 |
Net other financing activities | -38.46%-36M | 48.39%-16M | 1,266.67%41M | -25.00%-55M | 95.83%-1M | -1,200.00%-26M | 43.64%-31M | -91.89%3M | 66.67%-44M | 22.58%-24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -166.63%-3.97B | -21.85%-27.58B | 24.28%6.47B | -75.66%1.82B | 102.02%13.29B | 4.56%5.96B | 6.48%-22.63B | -73.17%5.21B | 113.00%7.48B | -24.30%6.58B |
Net cash flow | ||||||||||
Beginning cash position | 4.83%66.9B | 8.42%91.26B | -0.67%83.33B | 35.03%83.89B | -9.40%65.15B | 17.60%63.82B | 14.70%84.18B | 35.03%83.89B | -27.09%62.13B | --71.91B |
Current changes in cash | -0.67%2.22B | -9.72%-23.62B | 7,367.09%5.9B | -91.42%1.65B | 49.82%20.87B | -86.31%2.23B | -0.85%-21.53B | -99.24%79M | 175.76%19.24B | -45.10%13.93B |
Effect of exchange rate changes | 34.52%-588M | -163.81%-744M | 860.38%2.04B | -187.74%-2.21B | -44.29%-2.69B | -166.37%-898M | -47.60%1.17B | -73.76%212M | 8.81%2.52B | -425.48%-1.87B |
End cash Position | 5.19%68.53B | 4.83%66.9B | 8.42%91.26B | -0.67%83.33B | -0.67%83.33B | -9.40%65.15B | 17.60%63.82B | 14.70%84.18B | 35.03%83.89B | --83.89B |
Free cash flow | 429.52%5.07B | 604.23%4.33B | 204.90%4.86B | -126.90%-1.99B | -40.38%3.57B | -115.09%-1.54B | -38.68%615M | 52.63%-4.63B | -37.35%7.4B | -60.35%5.98B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data