(FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 2.23%23.22M | 2.23%23.22M | 2,054.55%22.71M | 2,054.55%22.71M | --1.05M | --1.05M |
-Cash and cash equivalents | -94.78%1.19M | -94.78%1.19M | 2,054.55%22.71M | 2,054.55%22.71M | --1.05M | --1.05M |
-Short term investments | --22.03M | --22.03M | ---- | ---- | ---- | ---- |
Receivables | 4,833.87%6.12M | 4,833.87%6.12M | -94.00%124K | -94.00%124K | --2.07M | --2.07M |
-Accounts receivable | 86,857.14%6.09M | 86,857.14%6.09M | -99.65%7K | -99.65%7K | --2M | --2M |
-Other receivables | -73.50%31K | -73.50%31K | 60.27%117K | 60.27%117K | --73K | --73K |
Prepaid assets | 585.71%48K | 585.71%48K | -92.55%7K | -92.55%7K | --94K | --94K |
Current deferred assets | ---- | ---- | --37K | --37K | ---- | ---- |
Other current assets | ---- | ---- | -96.77%7K | -96.77%7K | --217K | --217K |
Total current assets | 28.40%29.38M | 28.40%29.38M | 566.59%22.88M | 566.59%22.88M | --3.43M | --3.43M |
Non current assets | ||||||
Net PPE | 1,410,600.00%28.21M | 1,410,600.00%28.21M | -98.80%2K | -98.80%2K | --166K | --166K |
-Gross PPE | 665,660.00%33.29M | 665,660.00%33.29M | -97.93%5K | -97.93%5K | --241K | --241K |
-Accumulated depreciation | -169,033.33%-5.07M | -169,033.33%-5.07M | 96.00%-3K | 96.00%-3K | ---75K | ---75K |
Investments and advances | ---- | ---- | 10.31%6.1M | 10.31%6.1M | --5.53M | --5.53M |
-Other investment | ---- | ---- | 10.31%6.1M | 10.31%6.1M | --5.53M | --5.53M |
Goodwill and other intangible assets | --1.36M | --1.36M | ---- | ---- | --10.95M | --10.95M |
-Goodwill | --1.27M | --1.27M | ---- | ---- | --10.95M | --10.95M |
-Other intangible assets | --94K | --94K | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | --1.26M | --1.26M |
Other non current assets | --761K | --761K | ---- | ---- | ---- | ---- |
Total non current assets | 397.15%30.34M | 397.15%30.34M | -65.92%6.1M | -65.92%6.1M | --17.91M | --17.91M |
Total assets | 106.02%59.72M | 106.02%59.72M | 35.84%28.99M | 35.84%28.99M | --21.34M | --21.34M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | --14.28M | --14.28M | ---- | ---- | --793K | --793K |
-Current debt | --8.31M | --8.31M | ---- | ---- | --737K | --737K |
-Current capital lease obligation | --5.97M | --5.97M | ---- | ---- | --56K | --56K |
Payables | 119.00%17.66M | 119.00%17.66M | 393.82%8.06M | 393.82%8.06M | --1.63M | --1.63M |
-accounts payable | 2,314.85%5.53M | 2,314.85%5.53M | -85.74%229K | -85.74%229K | --1.61M | --1.61M |
-Dividends payable | ---- | ---- | --7.8M | --7.8M | ---- | ---- |
-Other payable | 33,594.44%12.13M | 33,594.44%12.13M | 33.33%36K | 33.33%36K | --27K | --27K |
Current provisions | --5.41M | --5.41M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | --581K | --581K |
Current liabilities | 363.14%37.35M | 363.14%37.35M | 168.17%8.06M | 168.17%8.06M | --3.01M | --3.01M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | --7.98M | --7.98M | ---- | ---- | ---- | ---- |
-Long term debt | --7.05M | --7.05M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --925K | --925K | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --333K | --333K | ---- | ---- | --646K | --646K |
Employee benefits | ---- | ---- | ---- | ---- | --143K | --143K |
Total non current liabilities | --8.31M | --8.31M | --0 | --0 | --789K | --789K |
Total liabilities | 466.22%45.66M | 466.22%45.66M | 112.43%8.06M | 112.43%8.06M | --3.8M | --3.8M |
Shareholders'equity | ||||||
Share capital | -9.12%38.16M | -9.12%38.16M | 0.48%41.99M | 0.48%41.99M | --41.79M | --41.79M |
-common stock | -9.12%38.16M | -9.12%38.16M | 0.48%41.99M | 0.48%41.99M | --41.79M | --41.79M |
Retained earnings | -6.96%-23.39M | -6.96%-23.39M | 11.22%-21.87M | 11.22%-21.87M | ---24.63M | ---24.63M |
Gains losses not affecting retained earnings | -92.64%59K | -92.64%59K | 108.31%802K | 108.31%802K | --385K | --385K |
Total stockholders'equity | -29.12%14.83M | -29.12%14.83M | 19.27%20.92M | 19.27%20.92M | --17.54M | --17.54M |
Noncontrolling interests | ---771K | ---771K | ---- | ---- | ---- | ---- |
Total equity | -32.81%14.06M | -32.81%14.06M | 19.27%20.92M | 19.27%20.92M | --17.54M | --17.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data