(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | 93.12%-52.26K | -3,435.39%-759.69K | 101.00%22.78K | -141.43%-2.27M | -27.87%5.49M | 7.61M |
Revenue from customers | ---- | ---- | ---- | -99.57%23.87K | -27.87%5.49M | --7.61M |
Other cash income from operating activities | 93.12%-52.26K | -3,435.39%-759.69K | 100.99%22.78K | ---2.3M | ---- | ---1.4197 |
Cash paid | -29.63%-1.33M | -1,139.86%-1.03M | 72.76%-82.78K | 94.07%-303.87K | 5.00%-5.12M | -5.39M |
Payments to suppliers for goods and services | -29.63%-1.33M | -1,139.86%-1.03M | 72.76%-82.78K | 94.07%-303.87K | 5.00%-5.12M | ---5.39M |
Direct interest paid | -170.72%-2.23K | ---823 | ---- | ---- | -8.45%-526.64K | ---485.62K |
Direct interest received | 382.27%55.29K | --11.47K | ---- | ---- | 697.35%7.81K | --979.5585 |
Direct tax refund paid | ---- | ---- | ---- | ---- | 18.92%-544.44K | ---671.45K |
Operating cash flow | 25.11%-1.33M | -2,858.76%-1.78M | 97.67%-60.01K | -270.24%-2.58M | -165.55%-696.44K | --1.06M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -2,239.43%-2.53M | 1,046.34%118.14K | 1.64%-12.48K | -118.25%-12.69K | 111.77%69.56K | -590.8K |
Capital expenditure reported | -845.18%-2.23M | -1,792.66%-236.29K | 1.64%-12.48K | 98.82%-12.69K | 15.76%-1.07M | ---1.27M |
Net PPE purchase and sale | 3.86%-256.8K | ---267.12K | ---- | ---- | ---- | --682.45K |
Net investment purchase and sale | -106.03%-37.5K | --621.55K | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | 80,450,578.08%1.14M | ---1.4197 |
Cash from discontinued investing activities | ||||||
Investing cash flow | -2,239.43%-2.53M | 1,046.34%118.14K | 1.64%-12.48K | -118.25%-12.69K | 111.77%69.56K | ---590.8K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 40.85%6.74M | 8,912.71%4.79M | -73.02%53.11K | -92.32%196.86K | 575.03%2.56M | -539.3K |
Net issuance payments of debt | ---- | -173.79%-39.19K | --53.11K | ---- | 164.75%285.68K | ---441.23K |
Net common stock issuance | 39.71%6.74M | --4.83M | ---- | -91.39%197.06K | 2,434.82%2.29M | ---98.07K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---197.6958 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---13.59K | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | 40.85%6.74M | 8,912.71%4.79M | -73.02%53.11K | -92.32%196.86K | 575.03%2.56M | ---539.3K |
Net cash flow | ||||||
Beginning cash position | 203,073.33%3.13M | -92.83%1.54K | -99.11%21.51K | 239.01%2.42M | -7.93%713.02K | --774.4K |
Current changes in cash | -7.82%2.88M | 16,247.11%3.13M | 99.19%-19.38K | -223.74%-2.39M | 2,961.84%1.93M | ---67.61K |
Effect of exchange rate changes | ---- | ---- | ---- | -207.21%-7.2K | 260.44%6.71K | --1.86K |
End cash Position | 92.14%6.02M | 147,182.55%3.13M | -86.45%2.13K | -99.41%15.69K | 274.61%2.65M | --708.65K |
Free cash from | -67.62%-3.82M | -3,043.64%-2.28M | 97.20%-72.49K | -46.48%-2.59M | -739.37%-1.77M | ---210.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data