(Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.27%48.66M | 25.08%76.04M | 545.99%51.51M | 10.36%256.98M | 66.55%113.04M | -4.34%75.17M | 60.79M | 7.97M | -4.70%232.85M | 67.87M |
Net income from continuing operations | -89.70%5.04M | -83.81%5.97M | -63.35%12.27M | 50.45%213.16M | 304.82%93.97M | 14.58%48.86M | --36.86M | --33.47M | 90.76%141.68M | --23.21M |
Operating gains losses | --376K | ---- | ---- | ---51.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 2.10%34.93M | 4.74%35.21M | 4.35%35.36M | 1.60%136.5M | 3.09%34.79M | 1.39%34.21M | --33.62M | --33.89M | 0.78%134.35M | --33.75M |
Deferred tax | -655.26%-4.43M | -667.15%-3.16M | -1,414.29%-2.58M | -30.25%14.37M | 285.30%12.82M | -87.07%798K | --557K | --196K | 3,450.08%20.6M | --3.33M |
Other non cash items | -81.33%-816K | 95.48%-332K | 165.37%958K | -132.04%-7.85M | -101.37%-422K | 85.91%-450K | ---7.34M | --361K | -32.27%24.5M | --30.73M |
Change In working capital | 180.05%9.51M | 421.47%28.72M | 101.12%779K | 34.20%-69.54M | 175.28%20.82M | -128.43%-11.87M | ---8.93M | ---69.56M | -643.00%-105.68M | ---27.66M |
-Change in receivables | 46.81%-4.31M | -173.37%-3.46M | 36.65%-9.46M | 56.16%-23.61M | -1.05%-5.3M | 54.06%-8.1M | --4.72M | ---14.94M | -74.25%-53.86M | ---5.24M |
-Change in inventory | -477.62%-11.03M | 204.16%7.41M | 212.34%24.94M | 108.39%3.6M | 328.27%29.99M | 123.89%2.92M | ---7.12M | ---22.2M | -969.82%-42.86M | ---13.14M |
-Change in payables and accrued expense | 12,412.35%31.41M | 587.25%32.83M | 114.28%4.75M | -70,272.41%-40.82M | 80.37%-1.11M | -99.23%251K | ---6.74M | ---33.22M | -100.23%-58K | ---5.66M |
-Change in other current assets | 72.02%-1.69M | -549.20%-3.39M | -1,692.89%-12.09M | -15.42%-7.76M | -125.28%-3.25M | 23.39%-6.02M | --754K | --759K | -11.34%-6.73M | ---1.44M |
-Change in other current liabilities | -425.89%-4.88M | -748.46%-4.68M | -19,442.11%-7.35M | 56.76%-944K | --496K | ---927K | ---551K | --38K | -274.50%-2.18M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.27%48.66M | 25.08%76.04M | 545.99%51.51M | 10.36%256.98M | 66.55%113.04M | -4.34%75.17M | --60.79M | --7.97M | -4.70%232.85M | --67.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.31%-20.96M | -47.04%-12.88M | -31.02%-16.95M | 82.88%-14.75M | 192.70%26.85M | 9.16%-19.91M | -8.76M | -12.94M | 16.50%-86.13M | -28.97M |
Net PPE purchase and sale | -4.91%-20.96M | -47.04%-12.88M | -31.02%-16.95M | 3.53%-66.69M | 13.64%-25.02M | 9.64%-19.98M | ---8.76M | ---12.94M | 20.93%-69.13M | ---28.97M |
Net business purchase and sale | ---- | ---- | ---- | 401.56%51.87M | ---- | ---- | ---- | ---- | -9.09%-17.2M | --0 |
Net other investing changes | ---- | ---- | ---- | -62.50%75K | --0 | ---- | ---- | ---- | 365.12%200K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.31%-20.96M | -47.04%-12.88M | -31.02%-16.95M | 82.88%-14.75M | 192.70%26.85M | 9.16%-19.91M | ---8.76M | ---12.94M | 16.50%-86.13M | ---28.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.64%-29.15M | -39.38%-81.52M | -837.42%-21.65M | -41.67%-230.27M | -197.77%-117.76M | 6.39%-51.72M | -58.48M | -2.31M | -29.50%-162.54M | -39.55M |
Net issuance payments of debt | -251.37%-24.42M | -808.89%-63.29M | -137.51%-16.36M | 5,350.88%1.47B | 22,554.17%1.49B | 0.09%-6.95M | ---6.96M | ---6.89M | 6.27%-28.04M | ---6.65M |
Cash dividends paid | 89.73%-4.6M | ---7.08M | ---3.57M | -1,155.68%-1.69B | -4,755.19%-1.6B | 7.30%-44.77M | ---- | ---- | -40.70%-134.5M | ---32.9M |
Net other financing activities | ---125K | ---11.15M | -137.34%-1.71M | ---13.75M | ---- | ---- | ---- | --4.58M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.64%-29.15M | -39.38%-81.52M | -837.42%-21.65M | -41.67%-230.27M | -197.77%-117.76M | 6.39%-51.72M | ---58.48M | ---2.31M | -29.50%-162.54M | ---39.55M |
Net cash flow | ||||||||||
Beginning cash position | 192.19%30.66M | 190.42%48.86M | 51.88%36.05M | -42.26%23.74M | -44.27%14.25M | -57.61%10.49M | --16.82M | --23.74M | 68.90%41.11M | --25.57M |
Current changes in cash | -140.89%-1.45M | -184.62%-18.36M | 277.54%12.91M | 175.57%11.96M | 3,536.65%22.13M | 149.54%3.55M | ---6.45M | ---7.27M | -201.04%-15.83M | ---644K |
Effect of exchange rate changes | -153.43%-109K | 31.93%157K | -129.25%-105K | 122.91%353K | 72.31%-329K | 133.44%204K | --119K | --359K | -239.84%-1.54M | ---1.19M |
End cash Position | 104.23%29.1M | 192.19%30.66M | 190.42%48.86M | 51.88%36.05M | 51.88%36.05M | -44.27%14.25M | --10.49M | --16.82M | -42.26%23.74M | --23.74M |
Free cash flow | -49.53%27.7M | 50.02%63.16M | 708.17%34.56M | 14.52%179.11M | 132.00%87.81M | -2.61%54.88M | --42.1M | ---5.68M | 1.43%156.4M | --37.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data