Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 150.95%414.67K | 254.01%699.09K | -633.77%-174.74K | 90.77%-11.99K | 62.83%-97.69K | 23.95%-813.92K | 51.79%-453.94K | 169.99%32.74K | -16.32%-129.88K | -982.63%-262.84K |
| Net income from continuing operations | -41.35%-4.21M | -492.86%-589.05K | -217.40%-3.47M | 96.49%-30.62K | 86.60%-122.69K | 43.25%-2.98M | 73.37%-99.36K | 45.60%-1.09M | 65.59%-872.26K | -174.22%-915.42K |
| Operating gains losses | 388.45%400.69K | 60.62%461.47K | --3.21K | ---30K | ---34K | ---138.91K | --287.3K | ---- | ---- | ---- |
| Depreciation and amortization | -65.32%136.59K | 265.31%26.31K | -73.94%34.44K | -70.10%38.14K | -70.30%37.71K | -64.42%393.87K | -96.16%7.2K | -7.21%132.14K | -65.61%127.55K | -68.73%126.98K |
| Asset impairment expenditure | -99.75%10.7K | ---- | ---- | ---- | ---- | --4.21M | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | --67.42K | ---1.41K | --0 | --0 | --68.83K |
| Other non cashItems | 130.46%1.48M | 110.86%581.31K | 99.47%981.82K | 101.78%5.78K | -2,743.87%-90.76K | -459.52%-4.85M | -499.25%-5.35M | 17,529.33%492.21K | -9.40%2.86K | -2.22%3.43K |
| Change In working capital | 4.82%2.6M | -57.34%208.34K | 145.29%2.28M | -99.23%4.72K | -75.28%112.06K | 43.87%2.48M | 123.30%488.4K | -48.95%928.03K | -70.14%611.97K | 1,087.18%453.35K |
| -Change in receivables | 58.21%-207.19K | 80.35%-55.1K | -427.46%-163.69K | 136.38%12.76K | 99.49%-1.17K | -2,229.23%-495.75K | -191.71%-280.38K | -97.03%49.99K | 85.22%-35.07K | 86.68%-230.28K |
| -Change in inventory | -90.79%36.31K | -64.17%33.36K | -100.07%-132 | -70.73%2.5K | -99.35%586 | -80.04%394.14K | 396.10%93.09K | -74.31%201.7K | -97.03%8.55K | -89.71%90.8K |
| -Change in prepaid assets | 538.27%29.46K | --0 | 122.28%30.02K | --0 | 98.00%-566 | -95.32%4.62K | 397.73%243.79K | -2,387.02%-134.75K | -267.23%-76.13K | -1,570.37%-28.3K |
| -Change in payables and accrued expense | 4.74%2.74M | -51.24%230.09K | 197.15%2.41M | -101.48%-10.55K | -81.77%113.2K | 804.16%2.62M | 119.11%471.91K | 223.44%811.09K | -63.40%714.63K | -22.57%621.13K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---40.02K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 150.95%414.67K | 254.01%699.09K | -633.77%-174.74K | 90.77%-11.99K | 62.83%-97.69K | 23.95%-813.92K | 51.79%-453.94K | 169.99%32.74K | -16.32%-129.88K | -982.63%-262.84K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -11.15%-400.69K | 141.59%149.94K | -614.62K | 30K | 34K | -177.47%-360.5K | -336.79%-360.5K | 0 | 0 | 0 |
| Net PPE purchase and sale | 125.71%60.79K | --0 | ---3.21K | --30K | --34K | -100.71%-236.4K | -255.28%-236.4K | --0 | --0 | --0 |
| Net business purchase and sale | 100.00%1 | --0 | ---- | ---- | ---- | -121.28%-124.1K | ---124.1K | ---- | ---- | ---- |
| Net investment purchase and sale | ---461.47K | --149.94K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -11.15%-400.69K | 141.59%149.94K | ---614.62K | --30K | --34K | -177.47%-360.5K | -336.79%-360.5K | --0 | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -106.61%-55K | -189.00%-800K | 3,603.54%788.3K | 21.97%-17.56K | -15.95%-25.74K | -0.34%831.69K | 2.14%898.89K | -47.06%-22.5K | -47.06%-22.5K | -48.00%-22.2K |
| Net issuance payments of debt | 55.84%-55K | --0 | 47.98%-11.7K | 21.97%-17.56K | -15.95%-25.74K | -57.07%-124.56K | -70.20%-57.36K | -47.06%-22.5K | -47.06%-22.5K | -48.00%-22.2K |
| Net common stock issuance | --0 | -183.66%-800K | ---- | ---- | ---- | 4.65%956.25K | --956.25K | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -106.61%-55K | -189.00%-800K | 3,603.54%788.3K | 21.97%-17.56K | -15.95%-25.74K | -0.34%831.69K | 2.14%898.89K | -47.06%-22.5K | -47.06%-22.5K | -48.00%-22.2K |
| Net cash flow | ||||||||||
| Beginning cash position | -78.35%94.69K | -54.58%4.65K | --5.72K | -96.55%5.26K | -78.35%94.69K | 110.51%437.42K | -97.05%10.24K | --0 | -85.23%152.38K | 110.51%437.42K |
| Current changes in cash | 88.03%-41.02K | -41.95%49.03K | -110.42%-1.07K | 100.30%456 | 68.62%-89.43K | -249.25%-342.72K | -6.99%84.46K | 116.49%10.24K | 75.53%-152.38K | -134.61%-285.04K |
| End cash Position | -43.32%53.68K | -43.32%53.68K | -54.58%4.65K | --5.72K | -96.55%5.26K | -78.35%94.69K | -78.35%94.69K | -97.05%10.24K | --0 | -85.23%152.38K |
| Free cash from | 139.48%414.67K | 201.27%699.09K | -633.77%-174.74K | 90.77%-11.99K | 62.83%-97.69K | 11.59%-1.05M | 12.54%-690.33K | 169.99%32.74K | -7.64%-129.88K | -13.66%-262.84K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.