(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.70%-49.73K | 26.47%-253.3K | -1,976.10%-638.09K | -538.05%-192.69K | -30.15K | -70.75K | -344.51K | -30.74K | -30.2K | 0 |
Net income from continuing operations | -107.02%-101.37K | -72.40%955.24K | 381.82%3.84M | -37.79%-1.88M | --814.59K | --1.44M | --3.46M | ---1.36M | -55,531.67%-1.36M | --0 |
Operating gains losses | 52.00%-801K | 54.36%-1.67M | -462.95%-4.79M | --1.54M | ---1M | ---1.67M | ---3.66M | --1.32M | ---- | ---- |
Other non cash items | -1,817.28%-167.4K | 30.01%-18.32K | -265.80%-41.21K | ---3.68K | ---2.62K | ---8.73K | ---26.18K | --24.85K | ---- | ---- |
Change In working capital | 525.87%1.02M | 488.45%478.53K | 2,916.09%352.77K | 1,373.87%153.85K | --159.14K | --162.98K | ---123.19K | ---12.53K | -592.94%-12.08K | --0 |
-Change in prepaid assets | -11.06%51.87K | 91.29%-17.63K | -156.15%-74.8K | 156.50%16.5K | --52.82K | --58.33K | ---202.44K | ---29.2K | ---29.2K | --0 |
-Change in payables and accrued expense | 825.12%968.16K | 526.04%496.16K | 2,464.43%427.57K | 702.11%137.35K | --106.32K | --104.65K | --79.25K | --16.67K | 598.90%17.12K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.70%-49.73K | 26.47%-253.3K | -1,976.10%-638.09K | -538.05%-192.69K | ---30.15K | ---70.75K | ---344.51K | ---30.74K | ---30.2K | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 163.35M | 92.41%-1.73M | 85.00%-22.73M | 0 | 0 | 0 | -22.73M | -151.5M | -151.5M | 0 |
Net other investing changes | --163.35M | 92.41%-1.73M | 85.00%-22.73M | --0 | --0 | --0 | ---22.73M | ---151.5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --163.35M | 92.41%-1.73M | 85.00%-22.73M | --0 | --0 | --0 | ---22.73M | ---151.5M | ---151.5M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -163.15M | -91.48%1.93M | -85.18%22.6M | 0 | 0 | 0 | 22.6M | 152.58M | 152.54M | 64.70%41.18K |
Net issuance payments of debt | --0 | --1.93M | --0 | --0 | --0 | --0 | --0 | ---6.81K | ---151.81K | ---- |
Net common stock issuance | ---163.15M | --0 | -85.00%22.05M | --0 | --0 | --0 | --22.05M | --147M | --147M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -88.75%675K | --0 | --0 | --0 | --675K | --6M | --6M | --0 |
Net other financing activities | ---- | ---- | 71.17%-120.01K | --0 | --0 | --0 | ---120.01K | ---416.2K | ---312.38K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---163.15M | -91.48%1.93M | -85.18%22.6M | --0 | --0 | --0 | --22.6M | --152.58M | --152.54M | 64.70%41.18K |
Net cash flow | ||||||||||
Beginning cash position | -57.17%259.86K | -70.77%313.16K | 4,185.01%1.07M | 670.64%505.85K | 2,090.86%535.99K | --606.74K | --1.07M | --25K | 162.56%65.64K | --24.47K |
Current changes in cash | 307.04%146.48K | 88.53%-53.3K | -172.46%-758.1K | -119.16%-192.69K | -173.21%-30.15K | ---70.75K | ---464.51K | --1.05M | --1.01M | 64.70%41.18K |
End cash Position | -24.19%406.34K | -57.17%259.86K | -70.77%313.16K | -70.77%313.16K | 670.64%505.85K | --535.99K | --606.74K | --1.07M | 4,185.01%1.07M | 162.56%65.64K |
Free cash flow | 29.70%-49.73K | 26.47%-253.3K | -1,976.10%-638.09K | -538.05%-192.69K | ---30.15K | ---70.75K | ---344.51K | ---30.74K | ---30.2K | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data