(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 295.08%66.02M | 84.87%33.67M | 303.31%26.68M | 340.81%32.04M | -270.32%-9.5M | 16.71M | 18.21M | 6.62M | -113.74%-13.3M | -84.84%5.58M |
Net income from continuing operations | 550.84%28.28M | 1,822.11%28.19M | 534.89%6.63M | -150.94%-6.92M | -85.21%-8.1M | --4.35M | ---1.64M | ---1.53M | 124.14%13.59M | 89.69%-4.38M |
Operating gains losses | 106.08%298K | -119.22%-427K | 69.58%-1.31M | -709.38%-7.94M | -364.48%-968K | ---4.9M | --2.22M | ---4.29M | -104.25%-981K | -98.92%366K |
Depreciation and amortization | -1.48%21.29M | -6.43%20.58M | -1.67%20.89M | 43.08%85.59M | 3.75%20.74M | --21.61M | --21.99M | --21.25M | -33.88%59.82M | -9.72%19.99M |
Deferred tax | 144.07%1.26M | 80.81%-4.67M | 87.26%-1.17M | 112.57%669K | 51,581.94%37.07M | ---2.85M | ---24.33M | ---9.21M | 65.59%-5.32M | 99.70%-72K |
Other non cash items | 117.63%1.62M | 123.19%1.64M | 40.25%1.55M | -45.96%3.32M | -54.54%736K | --743K | --733K | --1.11M | 109.25%6.14M | -57.92%1.62M |
Change In working capital | 240.93%9.08M | -212.03%-15.69M | 14.47%-3.44M | 41.83%-59.14M | -310.82%-62.68M | ---6.44M | --14M | ---4.02M | -700.80%-101.66M | -140.18%-15.26M |
-Change in receivables | 165.50%13.68M | -1,635.36%-10.85M | -171.08%-5.03M | -76.08%-27.02M | 52.75%-12.59M | ---20.88M | ---625K | --7.07M | -138.51%-15.35M | -278.63%-26.64M |
-Change in inventory | 60.84%-9.1M | -61.84%-9.91M | -177.51%-13.09M | 35.32%-39.85M | -146.65%-5.79M | ---23.22M | ---6.12M | ---4.72M | -556.26%-61.6M | -25.12%12.4M |
-Change in payables and accrued expense | -88.07%4.5M | -75.59%5.07M | 330.31%14.68M | 131.31%7.74M | -4,260.73%-44.31M | --37.66M | --20.75M | ---6.37M | 32.21%-24.7M | -115.65%-1.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 295.08%66.02M | 84.87%33.67M | 303.31%26.68M | 340.81%32.04M | -270.32%-9.5M | --16.71M | --18.21M | --6.62M | -113.74%-13.3M | -84.84%5.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -415.20%-56.94M | -416.99%-45.95M | -696.61%-64.56M | -7.20%-47.32M | -145.80%-19.28M | -11.05M | -8.89M | -8.1M | -125.48%-44.14M | -251.50%-7.84M |
Capital expenditure reported | -210.17%-56.99M | -311.83%-50.35M | -104.72%-64.56M | -64.41%-81.51M | -147.00%-19.37M | ---18.37M | ---12.23M | ---31.54M | -233.97%-49.57M | -117.11%-7.84M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -110.48%-12.6M | --0 |
Net other investing changes | -99.29%52K | 31.90%4.4M | -99.98%5K | 89.60%34.19M | --94K | --7.32M | --3.34M | --23.43M | -73.44%18.03M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -415.20%-56.94M | -416.99%-45.95M | -696.61%-64.56M | -7.20%-47.32M | -145.80%-19.28M | ---11.05M | ---8.89M | ---8.1M | -125.48%-44.14M | -251.50%-7.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 657.30%19.65M | 1,023.37%48.73M | -114.96%-5.11M | 206.28%22.04M | 14.91%-3.31M | -3.53M | -5.28M | 34.15M | 91.56%-20.73M | 96.28%-3.89M |
Net issuance payments of debt | 765.34%21.1M | 1,705.39%53.03M | -108.81%-3.28M | 420.82%27.46M | -3.76%-3.31M | ---3.17M | ---3.3M | --37.25M | 96.08%-8.56M | 96.53%-3.19M |
Net common stock issuance | 63.84%-128K | -47.42%-2.91M | -163.90%-1.02M | 76.10%-2.71M | --0 | ---354K | ---1.97M | ---385K | 25.86%-11.35M | -16.60%-576K |
Net other financing activities | ---1.33M | ---1.39M | 70.15%-810K | -230.17%-2.71M | --0 | --0 | --0 | ---2.71M | 93.25%-822K | ---124K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 657.30%19.65M | 1,023.37%48.73M | -114.96%-5.11M | 206.28%22.04M | 14.91%-3.31M | ---3.53M | ---5.28M | --34.15M | 91.56%-20.73M | 96.28%-3.89M |
Net cash flow | ||||||||||
Beginning cash position | -15.89%181.84M | -28.73%142.92M | 12.21%183.66M | -38.47%163.68M | -24.41%209.74M | --216.19M | --200.54M | --163.68M | 33.59%266.01M | -6.84%277.46M |
Current changes in cash | 1,245.76%28.73M | 800.89%36.44M | -231.62%-42.99M | 108.64%6.75M | -421.22%-32.09M | --2.14M | --4.05M | --32.66M | -419.07%-78.18M | 91.21%-6.16M |
Effect of exchange rate changes | 76.87%-1.99M | -78.66%2.48M | -46.63%2.24M | 154.76%13.23M | 213.61%6.01M | ---8.59M | --11.6M | --4.2M | -423.94%-24.15M | -261.69%-5.29M |
End cash Position | -0.55%208.58M | -15.89%181.84M | -28.73%142.92M | 12.21%183.66M | -30.96%183.66M | --209.74M | --216.19M | --200.54M | -29.17%163.68M | 15.12%266.01M |
Free cash flow | 643.62%9.04M | -378.94%-16.69M | -52.01%-37.88M | 21.32%-49.47M | -1,174.57%-28.87M | ---1.66M | --5.98M | ---24.92M | -176.68%-62.88M | -106.83%-2.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data