(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 551.24%6.84K | -99.01%142 | -99.63%142 | -99.80%142 | -99.80%142 | -99.65%1.05K | -95.60%14.3K | -95.36%38.14K | 219,266.67%72.39K | 219,266.67%72.39K |
-Cash and cash equivalents | 551.24%6.84K | -99.01%142 | -99.63%142 | -99.80%142 | -99.80%142 | -99.65%1.05K | -95.60%14.3K | -95.36%38.14K | 219,266.67%72.39K | 219,266.67%72.39K |
Inventory | -41.26%256.2K | -40.90%256.2K | -16.86%385.35K | -8.47%385.35K | -8.47%385.35K | 72.03%436.17K | 74.84%433.51K | 158.09%463.51K | 134.42%421K | 134.42%421K |
Other current assets | 0.00%344.25K | 0.00%344.25K | 0.00%344.25K | 0.00%344.25K | 0.00%344.25K | -32.03%344.25K | -29.46%344.25K | 5.92%344.25K | --344.25K | --344.25K |
Total current assets | -22.29%607.29K | -24.17%600.59K | -13.73%729.74K | -12.88%729.74K | -12.88%729.74K | -26.41%781.47K | -25.32%792.06K | -36.19%845.9K | 366.33%837.64K | 366.33%837.64K |
Non current assets | ||||||||||
Net PPE | -88.37%2.61K | -72.38%7.58K | -61.29%12.54K | -53.15%17.5K | -53.15%17.5K | -46.91%22.47K | -41.99%27.43K | -38.00%32.39K | -34.70%37.36K | -34.70%37.36K |
-Gross PPE | -88.37%2.61K | -72.38%7.58K | -61.29%12.54K | 0.00%152.89K | 0.00%152.89K | -46.91%22.47K | -41.99%27.43K | -38.00%32.39K | 0.00%152.89K | 0.00%152.89K |
-Accumulated depreciation | ---- | ---- | ---- | -17.18%-135.39K | -17.18%-135.39K | ---- | ---- | ---- | -20.75%-115.54K | -20.75%-115.54K |
Goodwill and other intangible assets | 4.66%305.81K | 3.76%298.02K | 3.32%296.44K | 13.00%295.87K | 13.00%295.87K | 12.88%292.19K | 13.33%287.23K | 13.38%286.91K | 11.92%261.84K | 11.92%261.84K |
Total non current assets | -1.98%308.42K | -2.88%305.6K | -3.23%308.98K | 4.74%313.38K | 4.74%313.38K | 4.47%314.66K | 4.63%314.66K | 4.58%319.31K | 2.76%299.2K | 2.76%299.2K |
Total assets | -16.46%915.7K | -18.12%906.18K | -10.85%1.04M | -8.24%1.04M | -8.24%1.04M | -19.59%1.1M | -18.71%1.11M | -28.56%1.17M | 141.48%1.14M | 141.48%1.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.48%2.24M | 47.45%2.18M | 45.99%2.08M | 24.21%1.67M | 24.21%1.67M | 13.13%1.55M | 10.51%1.48M | 9.26%1.42M | -8.55%1.35M | -8.55%1.35M |
-accounts payable | 23.35%1.91M | 25.95%1.86M | 24.10%1.76M | 24.21%1.67M | 24.21%1.67M | 13.13%1.55M | 10.51%1.48M | 9.26%1.42M | -8.55%1.35M | -8.55%1.35M |
-Total tax payable | --326.94K | --318.14K | --311.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 4.01%2.86M | 2.36%2.71M | -1.12%2.53M | 16.50%2.65M | 16.50%2.65M | 26.87%2.75M | 31.01%2.64M | 35.62%2.56M | 12.83%2.27M | 12.83%2.27M |
Current debt and capital lease obligation | -9.81%3.52M | -11.80%3.53M | -7.71%3.59M | -9.17%3.64M | -9.17%3.64M | -0.32%3.91M | 4.51%4M | 4.25%3.89M | 36.54%4.01M | 36.54%4.01M |
-Current debt | -9.81%3.52M | -11.80%3.53M | -7.71%3.59M | -9.17%3.64M | -9.17%3.64M | -0.32%3.91M | 4.51%4M | 4.25%3.89M | 36.54%4.01M | 36.54%4.01M |
Current deferred liabilities | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
Other current liabilities | ---- | -88.01%25.8K | -73.01%54.3K | -10.78%156.95K | -10.78%156.95K | -18.76%170.86K | 58.15%215.07K | -55.23%201.2K | -55.59%175.92K | -55.59%175.92K |
Current liabilities | 2.78%9.02M | 1.18%8.84M | 2.10%8.65M | 3.83%8.52M | 3.83%8.52M | 8.81%8.77M | 13.19%8.74M | 9.06%8.48M | 13.65%8.21M | 13.65%8.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 523.44%125K | -56.04%8.81K | -81.33%5.03K | -70.43%9.08K | -70.43%9.08K | -43.27%20.05K | -43.27%20.05K | -19.59%26.96K | -18.33%30.69K | -18.33%30.69K |
-Long term debt | 523.44%125K | -56.04%8.81K | -81.33%5.03K | -70.43%9.08K | -70.43%9.08K | -43.27%20.05K | -43.27%20.05K | -19.59%26.96K | -18.33%30.69K | -18.33%30.69K |
Total non current liabilities | 523.44%125K | -56.04%8.81K | -81.33%5.03K | -70.43%9.08K | -70.43%9.08K | -43.27%20.05K | -43.27%20.05K | -19.59%26.96K | -18.33%30.69K | -18.33%30.69K |
Total liabilities | 3.97%9.14M | 1.05%8.85M | 1.84%8.66M | 3.55%8.53M | 3.55%8.53M | 8.58%8.79M | 12.93%8.76M | 8.94%8.5M | 13.49%8.24M | 13.49%8.24M |
Shareholders'equity | ||||||||||
Share capital | 30.81%841.01K | 28.10%786.89K | 19.13%718.05K | 16.18%686.18K | 16.18%686.18K | 10.13%642.94K | 6.00%614.28K | 6.34%602.74K | 15.49%590.61K | 15.49%590.61K |
-common stock | 30.94%838.28K | 28.23%784.17K | 19.22%715.32K | 16.26%683.45K | 16.26%683.45K | 10.18%640.22K | 6.02%611.55K | 6.37%600.01K | 15.57%587.89K | 15.57%587.89K |
-Preferred stock | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K | 0.00%2.73K |
Retained earnings | -2.41%-62.4M | -2.62%-62.03M | -2.76%-61.51M | -3.11%-61.12M | -3.11%-61.12M | -3.66%-60.93M | -3.92%-60.44M | -4.08%-59.85M | -6.17%-59.28M | -6.17%-59.28M |
Paid-in capital | 1.41%53.32M | 2.14%53.29M | 2.42%53.16M | 2.64%52.94M | 2.64%52.94M | 2.20%52.58M | 1.93%52.17M | 2.26%51.9M | 6.29%51.57M | 6.29%51.57M |
Other equity interest | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K | 0.00%67.11K |
Total stockholders'equity | -6.94%-8.17M | -3.86%-7.88M | -3.88%-7.56M | -5.49%-7.43M | -5.49%-7.43M | -14.39%-7.64M | -19.83%-7.59M | -19.02%-7.28M | -4.66%-7.05M | -4.66%-7.05M |
Noncontrolling interests | 0.79%-56.86K | 1.26%-56.86K | -0.44%-56.61K | 0.30%-56.36K | 0.30%-56.36K | -1.39%-57.32K | -1.42%-57.59K | 0.44%-56.36K | 1.30%-56.53K | 1.30%-56.53K |
Total equity | -6.88%-8.23M | -3.83%-7.94M | -3.85%-7.62M | -5.44%-7.49M | -5.44%-7.49M | -14.28%-7.7M | -19.67%-7.65M | -18.84%-7.34M | -4.61%-7.1M | -4.61%-7.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data