Fortescue Ltd
FMG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.18%96.14M | 7.70%94.08M | 42.40%87.36M | -26.63%61.35M | -60.75%83.62M | 7.74%213.01M | 17.56%197.71M | 12.13%168.17M | 21.32%149.97M | 22.73%123.62M |
Operating revenue | 2.18%96.14M | 7.70%94.08M | 42.40%87.36M | -26.63%61.35M | -60.75%83.62M | 7.74%213.01M | 17.56%197.71M | 12.13%168.17M | 21.32%149.97M | 22.73%123.62M |
Cost of revenue | 5.38%40.21M | 20.31%38.16M | 36.97%31.72M | -16.32%23.16M | -70.37%27.67M | 6.14%93.39M | 18.59%87.99M | 11.89%74.2M | 25.25%66.31M | 28.68%52.94M |
Gross profit | 0.01%55.93M | 0.51%55.93M | 45.69%55.64M | -31.73%38.19M | -53.23%55.94M | 9.03%119.62M | 16.75%109.71M | 12.32%93.97M | 18.37%83.66M | 18.62%70.68M |
Operating expense | -9.99%57.14M | -15.66%63.48M | 31.59%75.26M | 1.39%57.19M | -46.06%56.41M | 14.20%104.58M | 20.83%91.58M | 6.79%75.8M | 18.11%70.98M | 8.36%60.1M |
Selling and administrative expenses | -16.98%39.01M | 33.12%46.99M | 35.02%35.3M | -22.95%26.14M | -54.05%33.93M | 5.53%73.85M | 16.39%69.98M | 6.19%60.13M | 17.71%56.62M | -0.93%48.1M |
-Selling and marketing expense | 39.43%2.49M | 785.15%1.79M | --202K | ---- | -19.44%3.36M | 27.94%4.17M | 38.01%3.26M | -16.67%2.36M | 31.29%2.83M | 31.20%2.16M |
-General and administrative expense | -19.21%36.52M | 28.79%45.2M | 34.25%35.1M | -14.50%26.14M | -56.12%30.58M | 4.44%69.68M | 15.51%66.72M | 7.40%57.77M | 17.07%53.79M | -2.06%45.95M |
Depreciation amortization depletion | -8.68%12.45M | 9.32%13.63M | 35.88%12.47M | -12.92%9.18M | -32.92%10.54M | 63.14%15.71M | 36.47%9.63M | 26.52%7.06M | 29.22%5.58M | 55.10%4.32M |
-Depreciation and amortization | -8.68%12.45M | 9.32%13.63M | 35.88%12.47M | -12.92%9.18M | -32.92%10.54M | 63.14%15.71M | 36.47%9.63M | 26.52%7.06M | 29.22%5.58M | 55.10%4.32M |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | -18.82%1.29M | 43.93%1.59M | 741.86%1.1M | -151.04%-172K | 92.57%337K | -21.17%175K |
Other operating expenses | 98.70%5.68M | -89.61%2.86M | 25.70%27.5M | 105.36%21.87M | -20.73%10.65M | 23.62%13.44M | 23.69%10.87M | 4.07%8.79M | 12.53%8.44M | 92.38%7.5M |
Operating profit | 84.03%-1.21M | 61.51%-7.55M | -3.26%-19.62M | -3,960.04%-19M | -103.11%-468K | -17.08%15.04M | -0.23%18.13M | 43.28%18.17M | 19.86%12.68M | 156.41%10.58M |
Net non-operating interest income (expenses) | -24.95%-3.47M | 49.92%-2.78M | -47.28%-5.55M | 32.86%-3.77M | -32.20%-5.61M | -11.81%-4.24M | -32.75%-3.79M | -15.29%-2.86M | -223.63%-2.48M | -143.65%-766K |
Non-operating interest income | -76.19%5K | -91.73%21K | 6.28%254K | 18.32%239K | 197.06%202K | 28.30%68K | -80.15%53K | 1.91%267K | -54.20%262K | -78.58%572K |
Non-operating interest expense | 24.20%3.48M | -47.92%2.8M | 34.19%5.37M | -24.71%4M | 23.39%5.32M | 12.04%4.31M | 23.10%3.85M | 14.01%3.13M | 104.86%2.74M | 46.23%1.34M |
Total other finance cost | ---- | ---- | --426K | ---- | --492K | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -24.81%-17.54M | 64.19%-14.05M | 0.03%-39.25M | 0.96%-39.26M | -308.59%-39.64M | -270.85%-9.7M | 27.85%5.68M | 2,118.64%4.44M | 97.69%-220K | -52,822.22%-9.53M |
Special income (charges) | -10.22%-17.39M | 56.71%-15.78M | -1.47%-36.45M | 13.42%-35.92M | ---41.49M | ---- | ---- | ---- | ---- | ---9.93M |
-Less:Restructuring and mergern&acquisition | -10.60%3.31M | 36.20%3.71M | 21.74%2.72M | 512.33%2.24M | --365K | ---- | ---- | ---- | ---- | --1.34M |
-Less:Impairment of capital assets | 16.61%14.08M | -64.21%12.07M | 0.13%33.73M | -18.09%33.68M | --41.12M | ---- | ---- | ---- | ---- | --8.59M |
Other non-operating income (expenses) | -108.76%-151K | 161.59%1.72M | 16.15%-2.8M | -280.33%-3.34M | 119.08%1.85M | -270.85%-9.7M | 27.85%5.68M | 2,118.64%4.44M | -154.86%-220K | 2,327.78%401K |
Income before tax | 8.88%-22.22M | 62.15%-24.38M | -3.85%-64.41M | -35.68%-62.02M | -4,286.17%-45.71M | -94.54%1.09M | 1.31%20.02M | 97.87%19.76M | 3,343.10%9.99M | -95.05%290K |
Income tax | -998.31%-3.2M | 114.30%356K | 20.24%-2.49M | -1,411.76%-3.12M | -93.04%238K | -40.42%3.42M | -18.61%5.74M | 116.43%7.05M | 1,009.78%3.26M | -7.19%-358K |
Earnings from equity interest net of tax | ||||||||||
Net income | 23.12%-19.02M | 60.76%-24.74M | -5.03%-63.05M | 54.25%-60.03M | -5,541.57%-131.22M | -116.29%-2.33M | 12.36%14.28M | 88.88%12.71M | 938.27%6.73M | -99.06%648K |
Net income continuous operations | 23.12%-19.02M | 60.05%-24.74M | -5.13%-61.92M | -28.18%-58.9M | -1,875.54%-45.95M | -116.29%-2.33M | 12.36%14.28M | 88.88%12.71M | 938.27%6.73M | -89.55%648K |
Net income discontinuous operations | ---- | ---- | 0.18%-1.13M | 98.68%-1.13M | ---85.27M | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | 367.74%145K | 0.00%31K | -61.25%31K | -38.93%80K | -59.32%131K | -83.75%322K | 77.19%1.98M | 561.54%1.12M | 169K | |
Net income attributable to the company | 23.57%-19.02M | 60.55%-24.88M | -5.03%-63.08M | 54.26%-60.06M | -5,244.04%-131.3M | -117.60%-2.46M | 30.11%13.96M | 91.21%10.73M | 1,071.19%5.61M | -99.30%479K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 23.57%-19.02M | 60.55%-24.88M | -5.03%-63.08M | 54.26%-60.06M | -5,244.04%-131.3M | -117.60%-2.46M | 30.11%13.96M | 91.21%10.73M | 1,071.19%5.61M | -99.30%479K |
Diluted earnings per share | 32.36%-0.0579 | 81.71%-0.0856 | 2.90%-0.4681 | 55.62%-0.4821 | -5,122.12%-1.0862 | -116.56%-0.0208 | 15.99%0.1256 | 79.80%0.1083 | 1,039.53%0.0602 | -99.36%0.0053 |
Basic earnings per share | 32.36%-0.0579 | 81.71%-0.0856 | 2.90%-0.4681 | 55.62%-0.4821 | -5,122.12%-1.0862 | -116.79%-0.0208 | 16.46%0.1239 | 79.33%0.1064 | 1,022.55%0.0593 | -99.36%0.0053 |
Dividend per share | 0.005 | 0 | 0 | -59.09%0.045 | 16.00%0.11 | 58.50%0.0948 | 20.00%0.0598 | -90.91%0.0499 | 685.71%0.5484 | |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |