(Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -52.26%-297.43K | -24.45%-370.08K | 74.56%-68.12K | 7.94%-925.19K | 39.90%-164.67K | 1.34%-195.34K | 11.81%-297.38K | -36.78%-267.8K | 17.58%-1M | -11.18%-274K |
Net income from continuing operations | -208.16%-741.67K | 33.94%-265.24K | 39.82%-195.16K | 46.98%-1.33M | -13.12%-360.33K | 73.13%-240.68K | 57.36%-401.51K | 6.43%-324.3K | -22.30%-2.5M | 14.32%-318.55K |
Operating gains losses | --0 | ---- | ---- | -101.34%-15.4K | -525.73%-37.17K | --0 | -98.10%10.88K | -83.45%10.88K | 214.86%1.15M | -91.92%8.73K |
Depreciation and amortization | --0 | --0 | --0 | -68.98%6.96K | --0 | --0 | -69.79%1.61K | -20.25%5.35K | 2,023.18%22.44K | 1,898.49%5.3K |
Other non cash items | 966.86%466.75K | 15.62%48.13K | 15.62%48.13K | -55.35%172.43K | -37.10%45.43K | --43.75K | --41.63K | --41.63K | 15.90%386.15K | 267.97%72.23K |
Change In working capital | -1,519.61%-22.52K | -2,115,185.71%-148.06K | 253.67%78.92K | 200.58%63.71K | 372.09%113.47K | 101.26%1.59K | -99.97%7 | -165.53%-51.35K | -150.05%-63.34K | -169.54%-41.7K |
-Change in receivables | 103.36%956 | --0 | 96.01%-956 | ---- | ---- | ---28.48K | 399.42%14.97K | ---23.99K | ---- | ---- |
-Change in inventory | -2,258.31%-72.58K | 93.42%-3.16K | 128.90%26K | -227.02%-129.37K | 123.13%5.2K | 152.42%3.36K | -350.01%-47.97K | ---89.96K | ---39.56K | -140.88%-22.49K |
-Change in prepaid assets | --0 | ---- | ---- | 200.00%500 | --0 | --0 | ---- | ---- | 98.64%-500 | --0 |
-Change in payables and accrued expense | 83.91%49.11K | -158.32%-19.9K | -20.72%53.87K | 8,414.17%199.54K | 474.02%70.77K | 123.33%26.71K | -27.38%34.12K | -19.12%67.95K | -101.40%-2.4K | -132.51%-18.92K |
-Change in other current liabilities | --0 | -7,649.54%-125K | --0 | 66.66%-6.96K | --0 | --0 | 69.79%-1.61K | -3.97%-5.35K | ---20.88K | ---5.3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -52.26%-297.43K | -24.45%-370.08K | 74.56%-68.12K | 7.94%-925.19K | 39.90%-164.67K | 1.34%-195.34K | 11.81%-297.38K | -36.78%-267.8K | 17.58%-1M | -11.18%-274K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 202.20%275K | 14.68%418.6K | -82.37%52K | -9.69%905.95K | -32.92%154.95K | -63.91%91K | 8.96%365K | 59.46%295K | -20.90%1M | -7.60%231K |
Net issuance payments of debt | 202.20%275K | 14.68%418.6K | -82.37%52K | 8.74%905.95K | 39.59%154.95K | -63.91%91K | 8.96%365K | 118.52%295K | 150.01%833.17K | 344.00%111K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.62%170K | -46.67%120K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 202.20%275K | 14.68%418.6K | -82.37%52K | -9.69%905.95K | -32.92%154.95K | -63.91%91K | 8.96%365K | 59.46%295K | -20.90%1M | -7.60%231K |
Net cash flow | ||||||||||
Beginning cash position | -55.88%64.48K | -79.67%15.96K | -37.49%32.08K | -3.44%51.32K | -55.68%41.8K | 264.02%146.14K | 85.36%78.52K | -3.44%51.32K | 1,162.40%53.15K | 90.15%94.32K |
Current changes in cash | 78.50%-22.43K | -28.24%48.52K | -159.25%-16.12K | -953.15%-19.24K | 77.39%-9.72K | -292.61%-104.34K | 3,149.89%67.62K | 352.25%27.2K | -103.73%-1.83K | -1,313.26%-43K |
End cash Position | 0.59%42.05K | -55.88%64.48K | -79.67%15.96K | -37.49%32.08K | -37.49%32.08K | -55.68%41.8K | 264.02%146.14K | 85.36%78.52K | -3.44%51.32K | -3.44%51.32K |
Free cash flow | -52.26%-297.43K | -24.45%-370.08K | 74.56%-68.12K | 7.94%-925.19K | 39.90%-164.67K | 1.34%-195.34K | 11.81%-297.38K | -36.78%-267.8K | 17.58%-1M | -11.18%-274K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data