Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -43.95%401.7M | -43.95%401.7M | 39.46%716.7M | 39.46%716.7M | 18.49%513.9M | 18.49%513.9M | 66.17%433.7M | --433.7M | 24.52%261M | -0.85%209.6M |
| -Cash and cash equivalents | -42.29%363.6M | -42.29%363.6M | 22.61%630.1M | 22.61%630.1M | 18.49%513.9M | 18.49%513.9M | 66.17%433.7M | --433.7M | 24.52%261M | -0.85%209.6M |
| -Short term investments | -56.00%38.1M | -56.00%38.1M | --86.6M | --86.6M | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 25.05%335.5M | 25.05%335.5M | 44.09%268.3M | 44.09%268.3M | 67.90%186.2M | 67.90%186.2M | 191.08%110.9M | --110.9M | -42.53%38.1M | -81.67%66.3M |
| -Accounts receivable | 12.25%271.3M | 12.25%271.3M | 37.96%241.7M | 37.96%241.7M | 78.23%175.2M | 78.23%175.2M | 244.91%98.3M | --98.3M | -45.09%28.5M | -85.06%51.9M |
| -Loans receivable | ---- | ---- | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 144.40%67.7M | 144.40%67.7M | 128.93%27.7M | 128.93%27.7M | -17.69%12.1M | -17.69%12.1M | 20.49%14.7M | --14.7M | -45.78%12.2M | -42.16%22.5M |
| -Recievables adjustments allowances | -52.17%-3.5M | -52.17%-3.5M | -109.09%-2.3M | -109.09%-2.3M | 47.62%-1.1M | 47.62%-1.1M | 19.23%-2.1M | ---2.1M | 67.90%-2.6M | 67.07%-8.1M |
| Prepaid assets | 5.13%12.3M | 5.13%12.3M | -37.77%11.7M | -37.77%11.7M | 100.00%18.8M | 100.00%18.8M | 77.36%9.4M | --9.4M | -35.37%5.3M | 30.16%8.2M |
| Holding assets for sale | --7.7M | --7.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | 74.74%16.6M | 74.74%16.6M | --9.5M | --9.5M | ---- | ---- | ---- | ---- |
| Total current assets | -25.27%757.2M | -25.27%757.2M | 39.11%1.01B | 39.11%1.01B | 31.48%728.4M | 31.48%728.4M | 82.00%554M | --554M | 7.15%304.4M | -50.97%284.1M |
| Non current assets | ||||||||||
| Net PPE | -46.97%20.1M | -46.97%20.1M | 77.93%37.9M | 77.93%37.9M | 1.43%21.3M | 1.43%21.3M | -9.48%21M | --21M | -47.75%23.2M | 90.56%44.4M |
| -Gross PPE | -32.02%60.3M | -32.02%60.3M | 83.26%88.7M | 83.26%88.7M | 18.63%48.4M | 18.63%48.4M | -30.49%40.8M | --40.8M | -39.17%58.7M | 124.42%96.5M |
| -Accumulated depreciation | 20.87%-40.2M | 20.87%-40.2M | -87.45%-50.8M | -87.45%-50.8M | -36.87%-27.1M | -36.87%-27.1M | 44.23%-19.8M | ---19.8M | 31.86%-35.5M | -164.47%-52.1M |
| Investments and advances | ---- | ---- | -97.56%300K | -97.56%300K | -36.92%12.3M | -36.92%12.3M | 248.21%19.5M | --19.5M | 300.00%5.6M | 366.67%1.4M |
| -Long term equity investment | ---- | ---- | ---- | ---- | -37.50%12M | -37.50%12M | 255.56%19.2M | --19.2M | --5.4M | ---- |
| -Other investment | ---- | ---- | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 50.00%300K | --300K | -85.71%200K | 366.67%1.4M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.8M | --1.8M | 5.88%1.8M | 6.25%1.7M |
| Goodwill and other intangible assets | -7.46%731.6M | -7.46%731.6M | -1.48%790.6M | -1.48%790.6M | 4.70%802.5M | 4.70%802.5M | -4.39%766.5M | --766.5M | -7.90%801.7M | -4.07%870.5M |
| -Goodwill | -2.16%529.1M | -2.16%529.1M | -3.27%540.8M | -3.27%540.8M | 8.67%559.1M | 8.67%559.1M | -1.00%514.5M | --514.5M | -6.16%519.7M | -2.40%553.8M |
| -Other intangible assets | -18.94%202.5M | -18.94%202.5M | 2.63%249.8M | 2.63%249.8M | -3.41%243.4M | -3.41%243.4M | -10.64%252M | --252M | -10.96%282M | -6.85%316.7M |
| Non current deferred assets | -40.22%16.2M | -40.22%16.2M | -26.16%27.1M | -26.16%27.1M | -34.70%36.7M | -34.70%36.7M | 29.79%56.2M | --56.2M | 66.54%43.3M | 170.83%26M |
| Other non current assets | ---- | ---- | ---- | ---- | --300K | --300K | ---- | ---- | ---- | ---- |
| Total non current assets | -10.28%767.9M | -10.28%767.9M | -1.97%855.9M | -1.97%855.9M | 0.94%873.1M | 0.94%873.1M | -1.21%865M | --865M | -7.25%875.6M | -0.01%944M |
| Total assets | -18.41%1.53B | -18.41%1.53B | 16.72%1.87B | 16.72%1.87B | 12.86%1.6B | 12.86%1.6B | 20.25%1.42B | --1.42B | -3.92%1.18B | -19.39%1.23B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -5.71%3.3M | -5.71%3.3M | 45.83%3.5M | 45.83%3.5M | -42.86%2.4M | -42.86%2.4M | -96.66%4.2M | --4.2M | 1,031.53%125.6M | -40.96%11.1M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,697.10%124M | -63.30%6.9M |
| -Current capital lease obligation | -5.71%3.3M | -5.71%3.3M | 45.83%3.5M | 45.83%3.5M | -42.86%2.4M | -42.86%2.4M | 162.50%4.2M | --4.2M | -61.90%1.6M | --4.2M |
| Payables | 10.58%579M | 10.58%579M | 20.73%523.6M | 20.73%523.6M | 56.68%433.7M | 56.68%433.7M | 127.63%276.8M | --276.8M | 11.36%121.6M | -80.16%109.2M |
| -accounts payable | 8.16%517.2M | 8.16%517.2M | 30.55%478.2M | 30.55%478.2M | 48.60%366.3M | 48.60%366.3M | 188.98%246.5M | --246.5M | 34.97%85.3M | -88.52%63.2M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12.2M | --12.2M |
| -Other payable | 36.12%61.8M | 36.12%61.8M | -32.64%45.4M | -32.64%45.4M | 122.44%67.4M | 122.44%67.4M | 25.73%30.3M | --30.3M | -28.70%24.1M | --33.8M |
| Current provisions | 176.92%3.6M | 176.92%3.6M | -18.75%1.3M | -18.75%1.3M | 100.00%1.6M | 100.00%1.6M | -99.20%800K | --800K | 11,033.33%100.2M | -52.63%900K |
| Pension and other retirement benefit plans | 7.69%5.6M | 7.69%5.6M | -22.39%5.2M | -22.39%5.2M | 11.67%6.7M | 11.67%6.7M | 53.85%6M | --6M | -46.58%3.9M | -33.64%7.3M |
| Current deferred liabilities | 6.80%11M | 6.80%11M | 164.10%10.3M | 164.10%10.3M | 160.00%3.9M | 160.00%3.9M | -28.57%1.5M | --1.5M | -12.50%2.1M | -81.95%2.4M |
| Other current liabilities | 47.09%78.4M | 47.09%78.4M | 1.33%53.3M | 1.33%53.3M | 13.61%52.6M | 13.61%52.6M | 11.30%46.3M | --46.3M | 6.94%41.6M | 83.49%38.9M |
| Current liabilities | 14.02%680.9M | 14.02%680.9M | 19.23%597.2M | 19.23%597.2M | 49.26%500.9M | 49.26%500.9M | -15.04%335.6M | --335.6M | 132.63%395M | -72.47%169.8M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 3.05%243.2M | 3.05%243.2M | -0.84%236M | -0.84%236M | -23.67%238M | -23.67%238M | 128.76%311.8M | --311.8M | -27.15%136.3M | 0.00%187.1M |
| -Long term debt | 5.44%236.5M | 5.44%236.5M | -4.67%224.3M | -4.67%224.3M | -23.55%235.3M | -23.55%235.3M | 136.77%307.8M | --307.8M | -27.78%130M | -3.79%180M |
| -Long term capital lease obligation | -42.74%6.7M | -42.74%6.7M | 333.33%11.7M | 333.33%11.7M | -32.50%2.7M | -32.50%2.7M | -36.51%4M | --4M | -11.27%6.3M | --7.1M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | 100.00%200K | 100.00%200K | -98.78%100K | --100K | -34.92%8.2M | 0.00%12.6M |
| Employee benefits | 44.44%7.8M | 44.44%7.8M | 116.00%5.4M | 116.00%5.4M | 78.57%2.5M | 78.57%2.5M | 16.67%1.4M | --1.4M | 140.00%1.2M | 25.00%500K |
| Non current deferred liabilities | -13.40%18.1M | -13.40%18.1M | 68.55%20.9M | 68.55%20.9M | -48.55%12.4M | -48.55%12.4M | -25.16%24.1M | --24.1M | 3.54%32.2M | -10.63%31.1M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.09%9.3M |
| Total non current liabilities | 2.59%269.1M | 2.59%269.1M | 3.63%262.3M | 3.63%262.3M | -24.99%253.1M | -24.99%253.1M | 89.66%337.4M | --337.4M | -26.06%177.9M | -7.75%240.6M |
| Total liabilities | 10.53%950M | 10.53%950M | 13.99%859.5M | 13.99%859.5M | 12.04%754M | 12.04%754M | 17.47%673M | --673M | 39.60%572.9M | -53.23%410.4M |
| Shareholders'equity | ||||||||||
| Share capital | -23.82%812.6M | -23.82%812.6M | 1.58%1.07B | 1.58%1.07B | 1.19%1.05B | 1.19%1.05B | 22.47%1.04B | --1.04B | 0.00%847.4M | 65.90%847.4M |
| -common stock | -23.82%812.6M | -23.82%812.6M | 1.58%1.07B | 1.58%1.07B | 1.19%1.05B | 1.19%1.05B | 22.47%1.04B | --1.04B | 0.00%847.4M | 65.90%847.4M |
| Retained earnings | 61.41%-78.5M | 61.41%-78.5M | 20.39%-203.4M | 20.39%-203.4M | 6.55%-255.5M | 6.55%-255.5M | -45.12%-273.4M | ---273.4M | -492.45%-188.4M | -123.37%-31.8M |
| Gains losses not affecting retained earnings | -305.16%-159M | -305.16%-159M | 95.71%77.5M | 95.71%77.5M | 315.22%39.6M | 315.22%39.6M | 64.55%-18.4M | ---18.4M | -394.29%-51.9M | -288.89%-10.5M |
| Total stockholders'equity | -38.87%575.1M | -38.87%575.1M | 12.78%940.8M | 12.78%940.8M | 11.82%834.2M | 11.82%834.2M | 22.88%746M | --746M | -24.59%607.1M | 24.98%805.1M |
| Total equity | -38.87%575.1M | -38.87%575.1M | 12.78%940.8M | 12.78%940.8M | 11.82%834.2M | 11.82%834.2M | 22.88%746M | --746M | -24.59%607.1M | 24.98%805.1M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |