(Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.42%2.44M | -76.39%911.81K | -76.39%911.81K | -63.16%267.16K | 779.41%1.41M | 70.24%2.53M | 36.51%3.86M | 36.51%3.86M | -53.20%725.2K | -95.90%159.79K |
-Cash and cash equivalents | -3.42%2.44M | -76.39%911.81K | -76.39%911.81K | -63.16%267.16K | 779.41%1.41M | 70.24%2.53M | 36.51%3.86M | 36.51%3.86M | -53.20%725.2K | -95.90%159.79K |
Receivables | -47.69%7.42M | -37.67%17.11M | -37.67%17.11M | -14.76%16.78M | -9.19%10.79M | 21.40%14.19M | 11.03%27.45M | 11.03%27.45M | -34.14%19.69M | -58.62%11.88M |
-Accounts receivable | -46.96%8.46M | -23.82%19.09M | -23.82%19.09M | 1.64%18.37M | -9.69%13.07M | 16.87%15.95M | 62.81%25.06M | 62.81%25.06M | 8.51%18.07M | 4.86%14.48M |
-Other receivables | -14.47%3.33M | -49.73%4.37M | -49.73%4.37M | -69.50%3.46M | 30.08%3.88M | 20.01%3.9M | -30.97%8.69M | -30.97%8.69M | -21.11%11.33M | -81.42%2.98M |
-Recievables adjustments allowances | 22.76%-4.37M | -0.83%-6.35M | -0.83%-6.35M | 48.10%-5.04M | -10.49%-6.16M | -8.65%-5.66M | -93.63%-6.29M | -93.63%-6.29M | -766.57%-9.71M | -387.02%-5.58M |
Inventory | ---- | --0 | --0 | -88.63%563.58K | -77.20%1.13M | -65.63%1.69M | -59.62%2.25M | -59.62%2.25M | -8.47%4.96M | -6.11%4.94M |
Prepaid assets | ---- | ---- | ---- | -70.83%1.11M | -56.13%1.68M | -45.12%2.23M | ---- | ---- | --3.81M | --3.84M |
Other current assets | --1.61M | 79.22%593.18K | 79.22%593.18K | ---- | ---- | ---- | --330.98K | --330.98K | ---- | ---- |
Total current assets | -44.43%11.47M | -45.09%18.61M | -45.09%18.61M | -35.83%18.72M | -27.94%15M | -6.86%20.63M | -12.28%33.9M | -12.28%33.9M | -29.18%29.18M | -50.62%20.82M |
Non current assets | ||||||||||
Net PPE | -26.15%54M | -23.36%58.67M | -23.36%58.67M | -32.97%64.5M | -24.14%69.4M | -22.82%73.12M | -54.88%76.55M | -54.88%76.55M | -45.30%96.23M | -50.10%91.48M |
-Gross PPE | -5.26%132.39M | -4.65%133.52M | -4.65%133.52M | -19.27%135.95M | -13.83%139.21M | -13.03%139.73M | -41.18%140.03M | -41.18%140.03M | --168.41M | --161.55M |
-Accumulated depreciation | -17.68%-78.38M | -17.91%-74.86M | -17.91%-74.86M | 1.01%-71.45M | 0.37%-69.81M | -1.03%-66.61M | 7.21%-63.48M | 7.21%-63.48M | ---72.19M | ---70.07M |
Investments and advances | -5.03%37.59M | ---- | ---- | -13.69%28.41M | -4.13%39.89M | -24.31%39.59M | 2,210.59%46.21M | 2,210.59%46.21M | 347.79%32.91M | 466.09%41.61M |
-Long term equity investment | -3.98%35.95M | ---- | ---- | -14.62%26.27M | -4.35%37.75M | -25.35%37.44M | --44.07M | --44.07M | --30.76M | --39.46M |
-Financial asset investment | -23.33%1.64M | ---- | ---- | -0.26%2.14M | 0.00%2.14M | 0.00%2.14M | 7.14%2.14M | 7.14%2.14M | -70.77%2.15M | -70.85%2.14M |
-Including:Financial assets designated as fair value through profit or loss, Total | -23.33%1.64M | ---- | ---- | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 7.14%2.14M | 7.14%2.14M | --2.14M | --2.14M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.67K | ---- |
Non current accounts receivable | -23.68%5.01M | ---- | ---- | 61.12%5.88M | 79.88%6.56M | 98.45%6.56M | 232.20%6.56M | 232.20%6.56M | --3.65M | --3.65M |
Goodwill and other intangible assets | -41.68%964.11K | -49.48%1.1M | -49.48%1.1M | -87.80%1.34M | -84.82%1.5M | -83.62%1.65M | -79.14%2.17M | -79.14%2.17M | 5.28%11M | -7.78%9.87M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.47%9M | 0.00%7.8M |
-Other intangible assets | -41.68%964.11K | -49.48%1.1M | -49.48%1.1M | -32.89%1.34M | -27.65%1.5M | -27.94%1.65M | -17.02%2.17M | -17.02%2.17M | -24.64%2M | -28.69%2.07M |
Due from related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.33M | --1.33M |
Non current deferred assets | -76.25%998.16K | -79.69%795.29K | -79.69%795.29K | 14.99%4.29M | 31.99%4.5M | 37.16%4.2M | 139.58%3.92M | 139.58%3.92M | 17.70%3.73M | 52.23%3.41M |
Other non current assets | -0.10%5.35M | 915.96%54.35M | 915.96%54.35M | 0.10%5.36M | 0.10%5.36M | 0.10%5.36M | 0.00%5.35M | 0.00%5.35M | --5.35M | --5.35M |
Total non current assets | -20.36%103.92M | -18.36%114.91M | -18.36%114.91M | -28.19%109.77M | -18.12%127.21M | -22.72%130.48M | -26.31%140.76M | -26.31%140.76M | -22.36%152.87M | -23.70%155.37M |
Total assets | -23.64%115.38M | -23.55%133.53M | -23.55%133.53M | -29.42%128.49M | -19.28%142.21M | -20.88%151.11M | -23.95%174.66M | -23.95%174.66M | -23.54%182.05M | -28.32%176.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.21%24.29M | -20.74%30.88M | -20.74%30.88M | -26.09%31.27M | 5.01%31.81M | 28.79%34.31M | -29.46%38.96M | -29.46%38.96M | -20.65%42.31M | -41.67%30.3M |
-Current debt | -29.21%24.29M | -20.74%30.88M | -20.74%30.88M | -26.09%31.27M | 5.01%31.81M | 28.79%34.31M | -29.46%38.96M | -29.46%38.96M | -20.65%42.31M | -41.67%30.3M |
Payables | 35.56%7.55M | 7.26%17.44M | 7.26%17.44M | -42.15%7.79M | -29.38%5.57M | -32.54%5.57M | -5.59%16.26M | -5.59%16.26M | --13.46M | -48.91%7.88M |
-accounts payable | 35.56%7.55M | 33.38%10.81M | 33.38%10.81M | 8.16%7.79M | 44.11%5.57M | 24.43%5.57M | 62.56%8.1M | 62.56%8.1M | --7.2M | -74.96%3.86M |
-Other payable | ---- | -18.69%6.63M | -18.69%6.63M | ---- | ---- | ---- | -33.34%8.16M | -33.34%8.16M | --6.26M | --4.02M |
Current accrued expenses | -8.95%8.33M | ---- | ---- | --8.66M | --7.83M | --9.15M | ---- | ---- | ---- | ---- |
Current liabilities | -18.07%40.17M | -12.50%48.32M | -12.50%48.32M | -14.43%47.72M | 18.41%45.2M | 40.49%49.03M | -23.79%55.22M | -23.79%55.22M | -19.41%55.77M | -43.33%38.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.69%61.56M | -7.55%63.63M | -7.55%63.63M | -11.91%65.55M | -12.43%65.28M | -15.78%63.92M | -11.78%68.82M | -11.78%68.82M | 0.36%74.41M | -4.56%74.55M |
-Long term debt | -3.69%61.56M | -7.55%63.63M | -7.55%63.63M | -11.91%65.55M | -12.43%65.28M | -15.78%63.92M | -11.78%68.82M | -11.78%68.82M | 0.36%74.41M | -4.56%74.55M |
Non current deferred liabilities | -39.95%4.07M | -41.28%5.39M | -41.28%5.39M | -82.12%1.73M | -55.78%4.82M | -53.35%6.77M | 26.13%9.18M | 26.13%9.18M | -24.79%9.68M | 7.71%10.89M |
Total non current liabilities | -7.16%65.63M | -11.51%69.02M | -11.51%69.02M | -19.99%67.28M | -17.96%70.1M | -21.82%70.7M | -20.82%78M | -20.82%78M | -18.09%84.09M | -17.99%85.44M |
Total liabilities | -11.63%105.8M | -11.92%117.34M | -11.92%117.34M | -17.77%115.01M | -6.72%115.31M | -4.46%119.72M | -22.08%133.23M | -22.08%133.23M | -18.62%139.87M | -27.94%123.62M |
Shareholders'equity | ||||||||||
Share capital | 0.00%54.06M | 0.00%54.06M | 0.00%54.06M | -0.48%54.06M | 1.39%54.06M | 1.33%54.06M | -3.21%54.06M | -3.21%54.06M | -0.95%54.32M | -2.78%53.32M |
-common stock | 0.00%54.06M | 0.00%54.06M | 0.00%54.06M | -0.48%54.06M | 1.39%54.06M | 1.33%54.06M | -3.21%54.06M | -3.21%54.06M | -0.95%54.32M | -2.78%53.32M |
Retained earnings | -98.47%-43.55M | -213.26%-37.03M | -213.26%-37.03M | -249.86%-39.79M | -95,059.28%-26.54M | -265.99%-21.95M | -365.00%-11.82M | -365.00%-11.82M | -189.25%-11.37M | -100.14%-27.89K |
Gains losses not affecting retained earnings | -27.48%-925.2K | -5.08%-841K | -5.08%-841K | -2.49%-784.52K | 15.10%-609.87K | 18.38%-725.77K | 50.53%-800.38K | 50.53%-800.38K | 43.68%-765.45K | -150.06%-718.33K |
Total stockholders'equity | -69.48%9.58M | -60.94%16.18M | -60.94%16.18M | -68.04%13.48M | -48.82%26.91M | -52.21%31.39M | -29.40%41.44M | -29.40%41.44M | -36.31%42.18M | -29.18%52.57M |
Total equity | -69.48%9.58M | -60.94%16.18M | -60.94%16.18M | -68.04%13.48M | -48.82%26.91M | -52.21%31.39M | -29.40%41.44M | -29.40%41.44M | -36.31%42.18M | -29.18%52.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data