(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.18%19.06M | -13.21%66.44M | -49.35%14.69M | 35.46%19.91M | -26.88%14.21M | 31.51%17.62M | 243.75%76.55M | 244.99%29.01M | 81.32%14.7M | 326.69%19.44M |
Net income from continuing operations | 284.44%19.6M | -10.91%16.64M | 52.88%33.76M | -833.55%-4.48M | -62.06%-2.02M | -282.82%-10.63M | 159.69%18.68M | 596.72%22.08M | 105.87%611K | 91.18%-1.24M |
Operating gains losses | -3,757.58%-8.91M | -223.52%-8.19M | -1,927.04%-5.81M | 117.95%503K | -424.79%-2.65M | 73.14%-231K | -344.21%-2.53M | 150.56%318K | -231.10%-2.8M | 265.65%815K |
Depreciation and amortization | 14.03%16.56M | 10.08%60.77M | 18.84%16.76M | 11.00%15.45M | 1.67%14.04M | 8.58%14.52M | 42.61%55.2M | 3.01%14.1M | -14.75%13.92M | 13.72%13.81M |
Unrealized gains and losses of investment securities | ---13.96M | -14,992.20%-42.56M | -13,400.00%-42.56M | --0 | --0 | --0 | ---282K | --320K | --0 | --0 |
Remuneration paid in stock | -17.00%5.48M | 6.86%26.16M | 29.43%6.39M | 19.72%7.04M | -28.06%6.13M | 28.41%6.6M | 16.52%24.48M | 15.74%4.93M | -37.73%5.88M | 97.89%8.53M |
Deferred tax | 67.01%-1.02M | -965.54%-10.42M | ---- | ---- | ---- | ---3.09M | ---978K | ---- | ---- | ---- |
Other non cashItems | -55.75%6.01M | 364.85%34.29M | 146.88%10.49M | -1.14%4.33M | 176.92%5.88M | 364.60%13.59M | -416.12%-12.95M | -995.32%-22.37M | 228.73%4.38M | 11,894.44%2.12M |
Change In working capital | -49.89%-4.7M | -101.75%-10.25M | -42.57%6.09M | 59.73%-2.94M | -123.68%-10.27M | 17.55%-3.13M | 55.04%-5.08M | 252.25%10.61M | 32.02%-7.3M | -268.66%-4.59M |
-Change in receivables | -667.50%-28.6M | 73.48%-2.49M | -145.25%-9.78M | 147.35%4.94M | 147.54%6.08M | 51.97%-3.73M | 38.38%-9.37M | 384.40%21.61M | -42.35%-10.44M | -1,006.84%-12.78M |
-Change in inventory | 121.43%6K | 132.93%190K | 368.57%164K | 60.34%-161K | 321.65%215K | 74.31%-28K | -165.87%-577K | 116.67%35K | -149.08%-406K | -129.13%-97K |
-Change in prepaid assets | ---- | 70.98%-2.28M | ---- | ---- | ---- | ---- | ---7.87M | ---- | ---- | ---- |
-Change in payables and accrued expense | 163.16%6.62M | -187.28%-9.21M | 248.64%3.67M | -166.06%-2.77M | -188.41%-12.62M | 146.14%2.52M | 215.80%10.55M | -203.61%-2.47M | 548.29%4.2M | 10,171.94%14.28M |
-Change in other current assets | -133.45%-1.23M | 50.99%-1.24M | 213.73%3.64M | -5,779.57%-5.47M | 7.41%-3.07M | -10.11%3.66M | -209.78%-2.53M | -62.45%-3.2M | 55.29%-93K | -318.72%-3.32M |
-Change in other current liabilities | 418.80%18.25M | 18.97%4.94M | 174.60%1.25M | 405.71%1.95M | 110.66%7.47M | -401.10%-5.72M | 304.48%4.15M | 57.58%-1.68M | -25.68%385K | -4.22%3.55M |
-Change in other working capital | 50.30%251K | -128.06%-158K | 126.12%9.44M | -51.70%-1.43M | -34.11%-8.34M | -95.29%167K | 208.69%563K | -4.77%4.17M | 63.98%-940K | -242.80%-6.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.18%19.06M | -13.21%66.44M | -49.35%14.69M | 35.46%19.91M | -26.88%14.21M | 31.51%17.62M | 243.75%76.55M | 244.99%29.01M | 81.32%14.7M | 326.69%19.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.75%-5.81M | -114.40%-81.32M | 6.87%-12.92M | -7,677.61%-61.61M | 142.25%8.01M | -150.04%-14.8M | 92.41%-37.93M | 68.29%-13.87M | 100.64%813K | 94.17%-18.95M |
Net PPE purchase and sale | 19.36%-1.61M | -26.59%-8.11M | -9.53%-1.91M | 6.82%-2.43M | -80.96%-1.77M | -85.95%-2M | -138.78%-6.4M | 4.60%-1.74M | -405.81%-2.61M | -315.74%-977K |
Net business purchase and sale | 47.27%-6.49M | -340.93%-72.78M | -266.69%-24.72M | -419.22%-40.4M | 126.29%4.65M | -159.42%-12.31M | 96.09%-16.51M | 85.81%-6.74M | 115.68%12.66M | 93.89%-17.68M |
Net investment purchase and sale | --2.39M | -29.96%11.56M | --125K | --0 | --11.44M | --0 | --16.51M | --0 | --16.51M | ---- |
Net other investing changes | 80.57%-95K | 61.96%-11.99M | 352.13%13.58M | 27.07%-18.77M | -2,017.45%-6.31M | -398.98%-489K | 58.15%-31.53M | -1,525.13%-5.39M | 44.26%-25.74M | 99.17%-298K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.75%-5.81M | -114.40%-81.32M | 6.87%-12.92M | -7,677.61%-61.61M | 142.25%8.01M | -150.04%-14.8M | 92.41%-37.93M | 68.29%-13.87M | 100.64%813K | 94.17%-18.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.82%-9.74M | 120.11%10.63M | 104.57%854K | 325.06%47.63M | -236.92%-27.84M | 69.96%-10.02M | -111.68%-52.85M | -131.90%-18.67M | -124.10%-21.17M | -93.39%20.33M |
Net issuance payments of debt | -70.76%-4.94M | 165.99%38.77M | 173.57%7.63M | 448.86%53.38M | -324.30%-19.35M | 89.87%-2.89M | -134.34%-58.75M | -115.64%-10.37M | -116.51%-15.3M | -135.25%-4.56M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -88.67%34.27M | --0 | --0 | ---- |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 106.78%366K | -30.65%810K | 20.44%165K | -70.98%121K | -11.70%347K | -19.91%177K | 85.10%1.17M | -44.08%137K | 1,444.44%417K | 70.87%393K |
Interest paid (cash flow from financing activities) | ---- | 9.09%-3.85M | 0.00%-1.93M | --0 | ---- | ---- | ---4.24M | ---1.93M | --0 | ---- |
Net other financing activities | 29.28%-5.17M | 0.79%-25.1M | 22.93%-5.02M | 6.67%-5.86M | 7.28%-6.92M | -44.68%-7.31M | -16.74%-25.3M | 18.85%-6.51M | -28.76%-6.28M | 6.97%-7.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2.82%-9.74M | 120.11%10.63M | 104.57%854K | 325.06%47.63M | -236.92%-27.84M | 69.96%-10.02M | -111.68%-52.85M | -131.90%-18.67M | -124.10%-21.17M | -93.39%20.33M |
Net cash flow | ||||||||||
Beginning cash position | -11.21%43.42M | -21.01%48.91M | -19.96%41.97M | -37.62%35.63M | 15.63%41.69M | -21.01%48.91M | -28.74%61.92M | 35.40%52.44M | -19.10%57.13M | -56.69%36.06M |
Current changes in cash | 148.92%3.52M | 65.19%-4.95M | 154.62%1.93M | 204.93%5.94M | -126.99%-5.62M | 72.18%-7.2M | 43.05%-14.23M | -115.22%-3.53M | 82.02%-5.66M | 259.25%20.82M |
Effect of exchange rate changes | 2,626.09%581K | -143.75%-532K | -15,966.67%-476K | -58.28%403K | -276.52%-436K | ---23K | 13,411.11%1.22M | 150.00%3K | 327.29%966K | -43.86%247K |
Cash adjustments other than cash changes | --703K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 15.68%48.23M | -11.21%43.42M | -11.21%43.42M | -19.96%41.97M | -37.62%35.63M | 15.63%41.69M | -21.01%48.91M | -21.01%48.91M | 35.40%52.44M | -19.10%57.13M |
Free cash from | 11.70%17.45M | -16.84%58.33M | -53.11%12.79M | 44.59%17.48M | -32.59%12.45M | 26.77%15.62M | 258.12%70.14M | 314.22%27.27M | 59.26%12.09M | 327.29%18.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.