(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.64%551.29M | 28.64%631.42M | 32.17%399.71M | -2.36%1.66B | -3.25%473.3M | -15.78%394.79M | 5.11%490.82M | 9.39%302.42M | -3.70%1.7B | -26.08%489.22M |
Net income from continuing operations | 4.04%295.89M | 49.34%387.56M | 181.37%586.22M | -16.26%1.05B | -14.28%295.75M | 3.95%284.4M | -17.66%259.52M | -34.42%208.34M | 32.57%1.25B | 37.55%345.03M |
Operating gains losses | 42.59%-24.44M | -86.79%-91.65M | -639.67%-272.96M | 44.91%-158.24M | 80.03%-29.69M | -3.31%-42.58M | -3.51%-49.07M | 26.16%-36.9M | -59.81%-287.25M | -229.80%-148.66M |
Depreciation and amortization | 12.66%166.02M | 13.90%163.43M | 9.24%157.99M | 3.14%600.67M | 8.74%165.19M | -6.04%147.36M | 3.20%143.49M | 7.46%144.63M | 5.57%582.37M | 5.33%151.91M |
Deferred tax | 13,959.60%13.92M | 142.03%29K | -75.11%230K | -47.77%1.04M | -62.81%90K | 160.74%99K | -108.76%-69K | -18.37%924K | 120.46%2M | 102.01%242K |
Other non cash items | 24.65%2.31M | -3.54%2.51M | 21.67%2.3M | 12.30%8.59M | 12.59%2.25M | -4.24%1.85M | 34.12%2.6M | 6.17%1.89M | -3.08%7.65M | 0.91%1.99M |
Change In working capital | 257.92%58.1M | 56.17%129.91M | 2.46%-112.82M | 11.77%-78.8M | -114.62%-9.53M | -231.32%-36.79M | 39,525.59%83.19M | 36.57%-115.67M | -149.32%-89.32M | -75.39%65.22M |
-Change in receivables | 120.92%12.68M | 597.30%28.44M | -1,230.54%-53.71M | 32.63%-78.35M | -118.39%-17.77M | -190.64%-60.61M | 103.56%4.08M | 97.56%-4.04M | -810.60%-116.3M | -34.31%96.66M |
-Change in payables and accrued expense | -34.89%8.16M | -63.84%13.34M | 26.44%-100.38M | -770.70%-68.02M | 126.10%19.02M | 170.26%12.54M | -62.05%36.89M | -854.80%-136.46M | -106.80%-7.81M | -224.81%-72.88M |
-Change in other working capital | 230.00%37.25M | 108.74%88.14M | 66.22%41.28M | 94.20%67.56M | -126.02%-10.78M | 153.71%11.29M | 144.30%42.23M | 950.99%24.83M | -30.22%34.79M | -30.31%41.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.64%551.29M | 28.64%631.42M | 32.17%399.71M | -2.36%1.66B | -3.25%473.3M | -15.78%394.79M | 5.11%490.82M | 9.39%302.42M | -3.70%1.7B | -26.08%489.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.28%-190.7M | 90.10%-15M | 321.48%396.85M | -636.49%-1.61B | -874.34%-1.07B | -12.20%-207.92M | -52.51%-151.49M | -150.19%-179.18M | 15.26%-218.24M | 296.46%138.02M |
Capital expenditure reported | 6.15%-189.43M | -31.20%-211.86M | -11.96%-193.79M | -50.87%-735.08M | -36.32%-198.65M | -34.44%-201.86M | -50.38%-161.48M | -106.13%-173.09M | -55.33%-487.23M | -55.16%-145.72M |
Net business purchase and sale | --0 | --0 | -302.73%-443K | -1,666.31%-878.9M | -555,635.44%-877.75M | 97.72%-1.02M | 99.26%-22K | 94.69%-110K | -1,021.96%-49.76M | 121.01%158K |
Net other investing changes | 66.67%-4.52M | 24,079.85%191.6M | 3,218.11%572.05M | -112.72%-32.42M | -99.88%303K | -128.87%-13.57M | 82.07%-799K | -507.78%-18.35M | 1,228.33%254.85M | 1,889.17%260.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.28%-190.7M | 90.10%-15M | 321.48%396.85M | -636.49%-1.61B | -874.34%-1.07B | -12.20%-207.92M | -52.51%-151.49M | -150.19%-179.18M | 15.26%-218.24M | 296.46%138.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 373.70%420.03M | -138.44%-567.55M | -160.41%-774.1M | 95.14%-67.91M | 175.79%378.7M | 139.98%88.67M | 54.09%-238.03M | -87.44%-297.26M | 20.19%-1.4B | -2.08%-499.67M |
Net issuance payments of debt | 77.54%790.4M | -275.90%-230.49M | -463.55%-524.88M | 942.01%1.09B | 343.06%607.64M | 20.32%445.19M | 152.51%131.03M | ---93.14M | 86.41%-129.54M | -13.64%-250M |
Net common stock issuance | --0 | --0 | --0 | 72.39%-134.6M | --0 | 65.34%-127.5M | 99.94%-41K | -37.13%-7.06M | -124.22%-487.59M | 64.18%-40.52M |
Cash dividends paid | -53.93%-340.86M | -1.15%-340.86M | -13.67%-223.44M | -32.98%-978.43M | -13.38%-223.43M | -11.98%-221.44M | -63.43%-336.99M | -45.88%-196.57M | -37.84%-735.76M | -46.12%-197.07M |
Net other financing activities | -289.40%-29.51M | 111.85%3.8M | -5,171.57%-25.78M | 0.11%-45.6M | 54.46%-5.51M | 71.08%-7.58M | -382.51%-32.03M | 97.38%-489K | 4.99%-45.65M | 43.79%-12.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 373.70%420.03M | -138.44%-567.55M | -160.41%-774.1M | 95.14%-67.91M | 175.79%378.7M | 139.98%88.67M | 54.09%-238.03M | -87.44%-297.26M | 20.19%-1.4B | -2.08%-499.67M |
Net cash flow | ||||||||||
Beginning cash position | 60.84%344.12M | 162.10%295.25M | -4.84%272.79M | 41.91%286.66M | 207.68%489.49M | 119.59%213.95M | -54.62%112.65M | 41.91%286.66M | -54.60%202M | 59.31%159.09M |
Current changes in cash | 183.30%780.62M | -51.76%48.87M | 112.91%22.46M | -116.38%-13.87M | -269.88%-216.71M | 346.88%275.54M | 167.17%101.31M | -476.24%-174.01M | 134.85%84.66M | 24.89%127.56M |
End cash Position | 129.78%1.12B | 60.84%344.12M | 162.10%295.25M | -4.84%272.79M | -4.84%272.79M | 207.68%489.49M | 119.59%213.95M | -54.62%112.65M | 41.91%286.66M | 41.91%286.66M |
Free cash flow | 87.56%361.85M | 27.39%419.55M | 59.21%205.92M | -23.71%926.25M | -20.04%274.65M | -39.45%192.93M | -8.41%329.34M | -32.81%129.34M | -16.45%1.21B | -39.52%343.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data