(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 129.69%529K | 591.29%3.55M | 355.84%8.13M | -102.30%-1.19M | -87.56%4.5M | -156.07%-1.78M | -121.45%-723K | -136.25%-3.18M | 165.62%51.49M | 2,259.46%36.17M |
Net income from continuing operations | -96.37%159K | -176.34%-2.21M | 203.36%2.17M | 328.41%10.57M | 182.66%2.58M | 472.34%4.38M | 866.93%2.9M | 1,328.00%714K | -147.40%-4.63M | -211.09%-3.13M |
Operating gains losses | ---- | ---- | ---- | --69K | --0 | --0 | --0 | --69K | ---- | ---- |
Depreciation and amortization | -4.88%1.15M | -2.31%1.18M | 1.59%1.22M | 87.07%4.82M | 38.16%1.2M | 122.47%1.21M | 108.61%1.21M | 105.67%1.2M | 8.51%2.58M | 48.72%870K |
Deferred tax | -292.69%-817K | 118.96%797K | -520.59%-844K | 213.10%1.04M | 157.83%384K | 69.60%424K | 169.60%364K | -747.62%-136K | -247.74%-916K | -564.34%-664K |
Other non cash items | 71.84%-3.05M | 137.31%4.11M | 1,503.17%9.72M | -711.17%-6.78M | 233.22%15.77M | -12,286.52%-10.85M | -4,195.54%-11.02M | -105.50%-693K | -10.12%1.11M | -8.82%-11.84M |
Change In working capital | 21.09%1.6M | -131.24%-1.35M | 12.21%-5.01M | -136.66%-16.58M | -133.68%-16.51M | -9.23%1.32M | 422.34%4.33M | 6.30%-5.71M | 625.47%45.21M | 907.27%49.02M |
-Change in receivables | -162.39%-272K | -45.81%854K | -19.33%-784K | 143.13%135K | 43.91%-1.22M | --436K | 251.79%1.58M | -146.46%-657K | 81.61%-313K | -59.11%-2.18M |
-Change in payables and accrued expense | 142.33%2.89M | -210.31%-2.14M | 20.87%-3.63M | 317.17%645K | -45.92%2.1M | -53.18%1.19M | 634.47%1.94M | 34.41%-4.59M | -106.19%-297K | 105.66%3.89M |
-Change in other current assets | -1,515.00%-646K | -78.93%244K | -1,323.53%-242K | 135.83%660K | 65.55%-441K | 94.69%-40K | 143.79%1.16M | 93.99%-17K | -1,074.60%-1.84M | -727.45%-1.28M |
-Change in other current liabilities | -39.11%-377K | 10.92%-310K | 20.45%-354K | -7.00%-1.41M | 11.63%-342K | 20.76%-271K | 3.06%-348K | -96.90%-445K | 16.25%-1.31M | -3.48%-387K |
-Change in other working capital | ---- | ---- | ---- | -133.91%-16.61M | ---- | ---- | ---- | ---- | 985.24%48.98M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 129.69%529K | 591.29%3.55M | 355.84%8.13M | -102.30%-1.19M | -87.56%4.5M | -156.07%-1.78M | -121.45%-723K | -136.25%-3.18M | 165.62%51.49M | 2,259.46%36.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.20%-10K | -467.39%-1.52M | 99.76%-3K | 112.19%4.11M | 99.92%-28K | 12,241.46%4.98M | 896.15%414K | -4,073.33%-1.25M | -452.70%-33.74M | -52,425.00%-33.62M |
Net PPE purchase and sale | 54.55%-10K | -61.54%-21K | 96.43%-3K | 54.06%-147K | 85.79%-28K | 46.34%-22K | 75.00%-13K | -180.00%-84K | -199.07%-320K | -207.81%-197K |
Net business purchase and sale | --0 | --0 | --0 | 97.78%-741K | --0 | --0 | --427K | ---1.17M | ---33.42M | ---33.42M |
Net investment purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | --5M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.20%-10K | -467.39%-1.52M | 99.76%-3K | 112.19%4.11M | 99.92%-28K | 12,241.46%4.98M | 896.15%414K | -4,073.33%-1.25M | -452.70%-33.74M | -52,425.00%-33.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.21%-1.5M | -242.04%-4.15M | 0.49%-2.66M | 30.09%-6.36M | -5.14%-1.23M | 52.80%-1.25M | 51.40%-1.21M | 4.32%-2.68M | 66.04%-9.1M | 28.54%-1.17M |
Net common stock issuance | -950.00%-273K | ---1.08M | -12.31%-940K | 75.22%-862K | 200.00%1K | 98.20%-26K | --0 | -1.33%-837K | 10.22%-3.48M | 99.88%-1K |
Cash dividends paid | -0.41%-1.23M | -3.79%-1.26M | 6.30%-1.72M | 2.19%-5.5M | -5.32%-1.23M | -2.18%-1.22M | 6.11%-1.21M | 6.69%-1.84M | 75.47%-5.63M | -44.49%-1.17M |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.21%-1.5M | -242.04%-4.15M | 0.49%-2.66M | 30.09%-6.36M | -5.14%-1.23M | 52.80%-1.25M | 51.40%-1.21M | 4.32%-2.68M | 66.04%-9.1M | 28.54%-1.17M |
Net cash flow | ||||||||||
Beginning cash position | 56.08%23.77M | 54.55%25.89M | -14.41%20.42M | 56.91%23.86M | -23.55%17.18M | -30.70%15.23M | -20.79%16.75M | 56.91%23.86M | 16.83%15.21M | 21.72%22.47M |
Current changes in cash | -150.28%-980K | -39.16%-2.12M | 176.90%5.47M | -139.74%-3.44M | 133.72%3.24M | 293.74%1.95M | -284.93%-1.52M | -219.62%-7.11M | 303.17%8.65M | 141.16%1.39M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -88.89%5K | -99.15%1K |
End cash Position | 32.67%22.79M | 56.08%23.77M | 54.55%25.89M | -14.41%20.42M | -14.41%20.42M | -23.55%17.18M | -30.70%15.23M | -20.79%16.75M | 56.91%23.86M | 56.91%23.86M |
Free cash flow | 128.77%519K | 579.76%3.53M | 349.16%8.13M | -102.60%-1.33M | -87.57%4.47M | -157.51%-1.8M | -122.18%-736K | -137.33%-3.26M | 166.41%51.17M | 2,168.66%35.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data