(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 151.62%221.75K | -43.51%-525.57K | 43.12%-293.31K | 2.51%-429.62K | 49.83%-366.23K | -8.81%-515.68K | -28.64%-2.02M | -44.29%-371.29K | -19.90%-440.68K | 21.31%-729.93K |
Net income from continuing operations | -33.31%-516.59K | -1.62%-395.95K | 21.39%-828.51K | 28.50%-387.51K | 26.53%-389.66K | -122.19%-1.05M | 39.04%-1.25M | 371.76%297.37K | -71.17%-541.99K | 50.87%-530.35K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -298.11%-2.31K | --0 | --0 | --0 |
Depreciation and amortization | 49.46%13.37K | 123.57%13.17K | 81.65%9.22K | 99.71%8.95K | 172.43%5.89K | 157.24%5.08K | 6.27%11.72K | 12.45%3.1K | 62.55%4.48K | -21.55%2.16K |
Remuneration paid in stock | --0 | --0 | -23.87%364K | --0 | --0 | --478.13K | --0 | --0 | --0 | --0 |
Other non cashItems | -52.43%2.77K | -27.96%3.57K | -6.42%4.34K | 33.89%5.83K | 61.11%4.95K | 413.95%4.64K | -58.55%-587.34K | -57.77%-595.67K | -50.63%4.36K | 167.43%3.08K |
Change In working capital | 1,369.60%722.19K | -1,263.42%-146.36K | 212.23%157.63K | -161.51%-56.88K | 106.14%12.58K | 62,428.40%50.49K | -244.78%-188.53K | -181.47%-76.08K | 266.47%92.48K | 52.49%-204.84K |
-Change in receivables | 1,804.14%454.61K | -517.50%-66.28K | -23.10%84.4K | -139.59%-26.68K | 111.64%15.88K | 777.62%109.76K | -195.11%-124.33K | -426.11%-67.83K | 16.09%67.39K | -129.38%-136.39K |
-Change in prepaid assets | 68.90%16.16K | -140.29%-16.16K | 120.63%16.8K | --9.57K | --40.1K | ---81.42K | --1.97K | --1.97K | --0 | --0 |
-Change in payables and accrued expense | 732.15%251.42K | -47.30%-63.92K | 154.71%56.43K | -258.52%-39.77K | 36.61%-43.4K | 276.00%22.15K | -12,925.20%-66.17K | -114.07%-10.21K | 122.09%25.09K | 81.58%-68.46K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 151.62%221.75K | -43.51%-525.57K | 43.12%-293.31K | 2.51%-429.62K | 49.83%-366.23K | -8.82%-515.68K | -28.64%-2.02M | -44.29%-371.29K | -22.20%-440.68K | 21.89%-729.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.25%-1.28M | -178.23%-1.6M | -24.64%-715.25K | 35.23%-2.34M | 338.32%2.05M | 60.72%-573.84K | 60.78%-3.31M | 528.73%2.62M | -21.62%-3.61M | 63.23%-858.2K |
Capital expenditure reported | 45.25%-1.28M | -15.54%-1.6M | 35.50%-715.25K | 59.78%-2.34M | -1,063.62%-1.38M | -118,874.57%-1.11M | ---- | ---- | ---5.82M | ---119.01K |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -1.46%-8.56M | -1.32%-8.56M | -54.75%2.2M | 68.33%-739.2K |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --3.5M | --500K | ---4M | ---4M | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | --0 | --40 | ---35.04K | --9.25M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.25%-1.28M | -175.64%-1.6M | -11.08%-715.25K | 35.23%-2.34M | 346.48%2.12M | 55.92%-643.88K | 60.78%-3.31M | 528.73%2.62M | -21.62%-3.61M | 63.23%-858.2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -0.55%-40.61K | 4,053.93%1.4M | 1,238.82%1.67M | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | 5,632.14%971.56K | 21,211.06%4.19M | 477.25%174.88K |
Net issuance payments of debt | -0.55%-40.61K | -11.82%-39.63K | -43.21%-40.49K | -541.58%-40.38K | -150.71%-35.44K | -33.39%-28.27K | 113.65%14.15K | -33.27%-28.25K | 70.30%-6.29K | 278.97%69.88K |
Net common stock issuance | --0 | --1.54M | --1.82M | --0 | --0 | --0 | -64.68%5.29M | --1M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | --153.38K | --105K | --0 | --0 | --105K |
Net other financing activities | --239 | ---97.05K | -55,003.50%-110.21K | --0 | --0 | ---200 | 92.39%-89.1K | -105.51%-200 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.04%-40.37K | 4,053.25%1.4M | 1,238.82%1.67M | -100.96%-40.38K | -120.26%-35.44K | 689.34%124.91K | -61.17%5.32M | 5,632.14%971.56K | 21,211.06%4.19M | 477.25%174.88K |
Net cash flow | ||||||||||
Beginning cash position | -74.11%1.16M | -32.75%1.87M | -67.90%1.22M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | 2,804.63%3.82M | -87.49%588.55K | -94.41%450.59K | -83.61%1.86M |
Current changes in cash | 60.86%-1.1M | -141.11%-704.41K | 162.22%643.77K | -2,136.25%-2.81M | 221.25%1.71M | 47.10%-1.03M | -100.24%-8.9K | 463.50%3.22M | 104.11%137.96K | 57.27%-1.41M |
End cash Position | -96.25%63.01K | -74.11%1.16M | -32.75%1.87M | 185.53%1.68M | 896.42%4.49M | 48.95%2.78M | -0.23%3.81M | -0.23%3.81M | -87.49%588.55K | -94.41%450.59K |
Free cash from | 61.76%-1.06M | -21.39%-2.13M | 37.92%-1.01M | 31.67%-2.77M | -10.25%-1.75M | 16.27%-1.62M | -5.59%-10.58M | -245.19%-3M | -21.68%-4.05M | 51.66%-1.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data