(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.10%410 | -95.84%10.66K | 93.11%136.15K | 93.11%136.15K | -97.13%16.34K | -97.16%45.47K | -85.40%255.9K | -91.68%70.51K | -91.68%70.51K | --569.97K |
-Cash and cash equivalents | -99.10%410 | -95.84%10.66K | 93.11%136.15K | 93.11%136.15K | -97.13%16.34K | -97.16%45.47K | -85.40%255.9K | -91.68%70.51K | -91.68%70.51K | --569.97K |
Receivables | 138.13%26.69K | -25.93%13.82K | -99.76%379 | -99.76%379 | 40.60%2.81K | -24.07%11.21K | 832.85%18.66K | 469.80%157.8K | 469.80%157.8K | --2K |
-Accounts receivable | 189.87%26.69K | -17.03%13.82K | --379 | --379 | --812 | -27.84%9.21K | --16.66K | --0 | --0 | --0 |
-Related party accounts receivable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --155.8K | --155.8K | ---- |
-Other receivables | ---- | ---- | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K |
Inventory | -92.02%5.12K | -79.23%8.56K | 21.11%8.56K | 21.11%8.56K | --33.28K | --64.17K | --41.2K | --7.06K | --7.06K | ---- |
Prepaid assets | --0 | 41.78%28.14K | -88.33%7.24K | -88.33%7.24K | --0 | -83.25%3.9K | -66.70%19.85K | 89.83%62.04K | 89.83%62.04K | --16.2K |
Total current assets | -74.18%32.22K | -81.77%61.17K | -48.78%152.33K | -48.78%152.33K | -91.09%52.43K | -92.38%124.75K | -81.50%335.6K | -67.24%297.41K | -67.24%297.41K | --588.17K |
Non current assets | ||||||||||
Net PPE | 26.74%57.37K | 32.12%64.14K | 70.09%70.85K | 70.09%70.85K | 75.49%77.48K | -2.98%45.26K | -1.22%48.55K | --41.65K | --41.65K | --44.15K |
-Gross PPE | 17.41%170.28K | 19.82%173.77K | 30.68%177.19K | 30.68%177.19K | 33.15%180.54K | 190.06%145.03K | 6.96%145.03K | 58.42%135.59K | 58.42%135.59K | --135.59K |
-Accumulated depreciation | -13.18%-112.92K | -13.63%-109.63K | -13.21%-106.34K | -13.21%-106.34K | -12.70%-103.06K | -2,879.07%-99.77K | -11.62%-96.48K | -9.75%-93.94K | -9.75%-93.94K | ---91.44K |
Related parties assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --155.8K | --155.8K | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --38.79K | --42K | ---- | ---- | ---- |
Total non current assets | -31.75%57.37K | -29.16%64.14K | 70.09%70.85K | 70.09%70.85K | 75.49%77.48K | 80.16%84.05K | 84.23%90.55K | --41.65K | --41.65K | --44.15K |
Total assets | -57.10%89.58K | -70.59%125.32K | -34.18%223.17K | -34.18%223.17K | -79.45%129.92K | -87.61%208.8K | -77.13%426.15K | -62.65%339.06K | -62.65%339.06K | --632.32K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 285.42%176.76K | 181.18%186.42K | 181.22%162.94K | 181.22%162.94K | -38.40%66.08K | -59.62%45.86K | -77.94%66.3K | -82.54%57.94K | -82.54%57.94K | --107.27K |
-accounts payable | 285.42%176.76K | 181.18%186.42K | 181.22%162.94K | 181.22%162.94K | -38.40%66.08K | -59.62%45.86K | -77.94%66.3K | -82.54%57.94K | -82.54%57.94K | --107.27K |
Current accrued expenses | -29.68%453.35K | -15.12%494.76K | 38.15%517.07K | 38.15%517.07K | 36.91%954.9K | -7.04%644.68K | -36.78%582.88K | -57.30%374.28K | -57.30%374.28K | --697.46K |
Current debt and capital lease obligation | 31.38%2.36M | 46.13%2.49M | 43.31%2.75M | 43.31%2.75M | 20.34%1.92M | 3.25%1.8M | -25.30%1.7M | -27.87%1.92M | -27.87%1.92M | --1.6M |
-Current debt | 31.53%2.34M | 46.38%2.48M | 42.58%2.73M | 42.58%2.73M | 19.48%1.91M | 2.49%1.78M | -25.87%1.69M | -27.87%1.92M | -27.87%1.92M | --1.6M |
-Current capital lease obligation | 12.07%14.86K | 12.16%14.44K | --14.04K | --14.04K | --13.64K | --13.26K | --12.88K | --0 | --0 | ---- |
Current deferred liabilities | 127.97%157.31K | 70.03%132.42K | 27.86%103.41K | 27.86%103.41K | -25.31%61.47K | -27.37%69.01K | -27.05%77.88K | -25.32%80.88K | -25.32%80.88K | --82.31K |
Other current liabilities | --25K | --249.5K | --249.5K | --249.5K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 24.12%3.17M | 46.15%3.55M | 55.55%3.78M | 55.55%3.78M | 20.94%3.01M | -3.26%2.56M | -38.51%2.43M | -42.90%2.43M | -42.90%2.43M | --2.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -91.67%10.82K | -49.53%14.72K | --18.47K | --18.47K | --22.11K | --129.84K | --29.16K | --0 | --0 | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --104.17K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -57.87%10.82K | -49.53%14.72K | --18.47K | --18.47K | --22.11K | --25.67K | --29.16K | --0 | --0 | ---- |
Total non current liabilities | -91.67%10.82K | -49.53%14.72K | --18.47K | --18.47K | 2,210,800.00%22.11K | 12,983,800.00%129.84K | 2,916,100.00%29.16K | --0 | --0 | ---1 |
Total liabilities | 18.52%3.18M | 45.02%3.57M | 56.31%3.8M | 56.31%3.8M | 21.83%3.03M | 1.66%2.68M | -37.77%2.46M | -42.90%2.43M | -42.90%2.43M | --2.49M |
Shareholders'equity | ||||||||||
Share capital | 19.05%183.68K | 17.67%181.55K | 4.86%157.75K | 4.86%157.75K | 42.94%156.06K | 43.95%154.29K | 3.34%154.29K | 22.68%150.44K | 22.68%150.44K | --109.18K |
-common stock | 19.27%182.67K | 17.80%180.43K | 4.90%156.63K | 4.90%156.63K | 43.38%154.93K | 44.42%153.16K | 67.97%153.16K | 130.75%149.31K | 130.75%149.31K | --108.05K |
-Preferred stock | -10.27%1.01K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | 0.00%1.13K | -98.06%1.13K | -98.05%1.13K | -98.05%1.13K | --1.13K |
Retained earnings | -2.35%-41.67M | -4.03%-41.79M | -6.06%-41.81M | -6.06%-41.81M | -7.20%-41.23M | -30.92%-40.71M | -30.73%-40.17M | -49.48%-39.42M | -49.48%-39.42M | ---38.47M |
Paid-in capital | 2.43%38.18M | 1.83%37.95M | 1.90%37.47M | 1.90%37.47M | 24.69%37.37M | 25.20%37.27M | 31.43%37.27M | 61.77%36.77M | 61.77%36.77M | --29.97M |
Other equity interest | -73.35%216.19K | -69.69%216.29K | 48.24%604.34K | 48.24%604.34K | -87.54%814.56K | 206.15%811.07K | 442.57%713.5K | 141.22%407.68K | 141.22%407.68K | --6.54M |
Total stockholders'equity | -24.90%-3.09M | -69.24%-3.44M | -70.97%-3.58M | -70.97%-3.58M | -56.39%-2.9M | -158.90%-2.48M | 2.68%-2.03M | 37.55%-2.09M | 37.55%-2.09M | ---1.85M |
Total equity | -24.90%-3.09M | -69.24%-3.44M | -70.97%-3.58M | -70.97%-3.58M | -56.39%-2.9M | -158.90%-2.48M | 2.68%-2.03M | 37.55%-2.09M | 37.55%-2.09M | ---1.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data