(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.15%-451.74K | -376.21%-570.46K | 97.31%-15.81K | 229.54%252.58K | 13.04%77K | -394.34%-551.91K | 158.99%206.53K | 16.83%-588.58K | 36.14%-194.98K | 168.87%68.12K |
Net income from continuing operations | -73.55%103.99K | -352.36%-475.13K | 193.77%201.97K | -394.40%-868.07K | 101.74%488.59K | 386.71%393.17K | 130.60%188.28K | 69.55%-215.38K | 123.37%294.86K | -26.98%242.19K |
Operating gains losses | 41.05%-442.15K | 178.00%271.75K | -205.72%-1.03M | 327.85%750.16K | -98.03%-681.87K | -1,347.49%-750.03K | -189.69%-348.39K | -7.94%-336.95K | -130.98%-329.24K | 41.19%-344.32K |
Remuneration paid in stock | ---- | ---- | 8.75%56.51K | --0 | --1 | ---- | ---- | -19.36%51.96K | --0 | --0 |
Deferred tax | ---- | ---- | ---96.14K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cashItems | 26.31%383.18K | 901.60%20.08K | 12.74%636.47K | 7.76%482.24K | 7.96%-146.63K | 4.36%303.37K | 82.51%-2.51K | 151.42%564.56K | 372.33%447.5K | -221.56%-159.31K |
Change In working capital | 27.04%-295.44K | -204.88%-387.16K | 256.34%551.55K | 204.00%320.42K | 48.65%266.91K | -251.02%-404.93K | 439.01%369.15K | -1,649.18%-352.78K | -631.22%-308.09K | 653.90%179.56K |
-Change in receivables | 60.55%-156.95K | -158.95%-203.77K | 202.64%370.24K | 202.54%369.87K | -70.39%52.55K | -124.17%-397.83K | --345.65K | ---360.71K | ---360.71K | --177.46K |
-Change in prepaid assets | -8,185.51%-311.04K | 1,845.35%49.76K | -1,127.46%-22.62K | 148.23%9.12K | -1,366.35%-25.14K | -4.57%-3.75K | 27.12%-2.85K | -698.38%-1.84K | --3.67K | --1.99K |
-Change in payables and accrued expense | 2,565.47%82.54K | -643.30%-143.15K | 1,987.28%203.93K | 498.14%187.52K | -137.24%-6.59K | 96.26%-3.35K | -47.49%26.35K | 880.98%9.77K | --31.35K | --17.7K |
-Change in other working capital | ---- | ---90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from operating activities) | ---- | ---- | -12.01%-336.04K | ---- | ---- | ---- | ---- | ---300K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.15%-451.74K | -376.21%-570.46K | 97.31%-15.81K | 229.54%252.58K | 13.04%77K | -394.34%-551.91K | 158.99%206.53K | 16.83%-588.58K | 36.14%-194.98K | 168.87%68.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -122.41%-24.28K | 244.70%66.83K | -60.74%226.51K | 87.14%-21.51K | 216.80%185.84K | 1,091.39%108.36K | -106.83%-46.18K | 252.26%576.89K | -730.03%-167.28K | 28.54%58.66K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --535.18K | --0 | --0 |
Dividends received (cash flow from investment activities) | --0 | --90K | -23.91%105K | --0 | --0 | --105K | --0 | -2.13%138K | --0 | --0 |
Net other investing changes | -823.24%-24.28K | 49.82%-23.17K | 226.20%121.51K | 87.14%-21.51K | 216.80%185.84K | -63.09%3.36K | -1,526.22%-46.18K | -522.89%-96.28K | -730.03%-167.28K | 28.54%58.66K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -122.41%-24.28K | 244.70%66.83K | -60.74%226.51K | 87.14%-21.51K | 216.80%185.84K | 1,091.39%108.36K | -106.83%-46.18K | 252.26%576.89K | -730.03%-167.28K | 28.54%58.66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.87%475.43K | 36.00%-108.3K | 2,612.94%382.25K | 5.34%381.61K | -99.09%-262.85K | 321.88%432.71K | 46.91%-169.21K | -93.00%14.09K | 25.71%362.25K | -334.60%-132.03K |
Net issuance payments of debt | 4.82%475.43K | 32.45%-108.3K | 307.50%819.68K | 68.52%638.27K | -549.51%-111.81K | 342.21%453.56K | 47.44%-160.33K | -15.31%201.15K | 7,084.26%378.75K | -88.34%24.87K |
Net common stock issuance | --0 | --0 | -56.08%-29.73K | --0 | --0 | ---20.85K | 35.02%-8.88K | 47.39%-19.05K | 99.99%-1 | 22.78%-5.39K |
Cash dividends paid | ---- | ---- | 0.31%-151.04K | --0 | ---- | ---- | ---- | ---151.51K | --0 | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---16.5K | ---- | ---- |
Net other financing activities | ---- | ---- | ---256.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.87%475.43K | 36.00%-108.3K | 2,612.94%382.25K | 5.34%381.61K | -99.09%-262.85K | 321.88%432.71K | 46.91%-169.21K | -93.00%14.09K | 25.71%362.25K | -334.60%-132.03K |
Net cash flow | ||||||||||
Beginning cash position | -60.04%6.74K | 2,305.88%618.67K | 10.28%25.72K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | -93.63%23.32K | 85.01%25.72K | 184.03%30.96K |
Current changes in cash | 94.59%-587 | -6,806.74%-611.94K | 24,637.51%592.96K | 30,633,850.00%612.68K | 99.85%-8 | -72,426.67%-10.85K | -216.14%-8.86K | 100.70%2.4K | -100.02%-2 | -274.89%-5.25K |
End cash Position | 2.38%6.15K | -60.04%6.74K | 2,305.88%618.67K | 2,305.88%618.67K | -76.68%6K | -80.60%6.01K | -45.54%16.86K | 10.28%25.72K | 10.28%25.72K | 85.01%25.72K |
Free cash from | 18.15%-451.74K | -376.21%-570.46K | 97.31%-15.81K | 229.54%252.58K | 13.04%77K | -394.34%-551.91K | 158.99%206.53K | 16.83%-588.58K | 36.14%-194.98K | 168.87%68.12K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data