(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.65%2.92B | 13.63%3.04B | 28.75%3.11B | 48.29%3.3B | 48.29%3.3B | 71.93%3.06B | 103.26%2.68B | 128.82%2.41B | 16.77%2.23B | 16.77%2.23B |
-Cash and cash equivalents | -4.65%2.92B | 13.63%3.04B | 28.75%3.11B | 48.29%3.3B | 48.29%3.3B | 71.93%3.06B | 103.26%2.68B | 128.82%2.41B | 16.77%2.23B | 16.77%2.23B |
Receivables | -9.54%1.75B | -2.32%1.81B | -7.85%1.69B | -11.10%1.6B | -11.10%1.6B | -11.10%1.94B | -26.82%1.86B | -21.98%1.84B | -3.59%1.8B | -3.59%1.8B |
-Accounts receivable | -0.69%1.59B | 1.20%1.69B | -12.32%1.54B | -15.69%1.41B | -15.69%1.41B | -20.14%1.6B | -31.27%1.67B | -23.75%1.75B | -4.99%1.68B | -4.99%1.68B |
-Taxes receivable | -33.33%56M | -60.99%55M | 68.57%59M | -5.80%65M | -5.80%65M | -32.26%84M | 176.47%141M | 400.00%35M | 11.29%69M | 11.29%69M |
-Related party accounts receivable | -66.67%1M | -33.33%2M | 0.00%3M | 133.33%7M | 133.33%7M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-Other receivables | -52.31%134M | 27.78%92M | 61.11%116M | 76.54%143M | 76.54%143M | 215.73%281M | -22.58%72M | -5.26%72M | 24.62%81M | 24.62%81M |
-Recievables adjustments allowances | 11.11%-24M | 14.81%-23M | 14.29%-24M | 3.57%-27M | 3.57%-27M | 25.00%-27M | 25.00%-27M | 15.15%-28M | -7.69%-28M | -7.69%-28M |
Inventory | 4.49%1.75B | 0.78%1.68B | -9.83%1.66B | -13.08%1.62B | -13.08%1.62B | -17.39%1.67B | -17.32%1.67B | -2.23%1.84B | 32.62%1.87B | 32.62%1.87B |
Other current assets | 49.44%133M | -23.66%71M | 20.00%66M | 5.13%82M | 5.13%82M | -24.58%89M | -33.57%93M | -51.75%55M | -2.50%78M | -2.50%78M |
Total current assets | -3.08%6.55B | 4.97%6.61B | 6.18%6.53B | 10.65%6.61B | 10.65%6.61B | 10.75%6.76B | 4.71%6.3B | 13.71%6.15B | 13.49%5.97B | 13.49%5.97B |
Non current assets | ||||||||||
Net PPE | 2.17%9.42B | 1.37%9.32B | 0.74%9.23B | 1.36%9.22B | 1.36%9.22B | 3.79%9.22B | 3.19%9.19B | 2.85%9.16B | 11.31%9.09B | 11.31%9.09B |
-Gross PPE | 2.17%9.42B | 1.37%9.32B | 0.74%9.23B | 5.16%14.46B | 5.16%14.46B | 3.79%9.22B | 3.19%9.19B | 2.85%9.16B | 11.75%13.75B | 11.75%13.75B |
-Accumulated depreciation | ---- | ---- | ---- | -12.57%-5.24B | -12.57%-5.24B | ---- | ---- | ---- | -12.60%-4.66B | -12.60%-4.66B |
Goodwill and other intangible assets | -7.74%3.35B | -8.19%3.37B | -8.07%3.41B | -7.57%3.44B | -7.57%3.44B | -2.31%3.63B | -2.78%3.67B | -3.29%3.71B | 3.39%3.73B | 3.39%3.73B |
-Goodwill | -5.65%2.04B | -6.09%2.04B | -6.00%2.04B | -5.55%2.04B | -5.55%2.04B | 0.84%2.16B | 1.31%2.17B | 1.26%2.17B | 6.77%2.16B | 6.77%2.16B |
-Other intangible assets | -10.81%1.31B | -11.21%1.34B | -10.98%1.37B | -10.35%1.4B | -10.35%1.4B | -6.60%1.47B | -8.11%1.51B | -9.04%1.54B | -0.95%1.57B | -0.95%1.57B |
Investments and advances | -1.61%1.1B | -3.13%1.09B | -2.39%1.1B | -2.36%1.12B | -2.36%1.12B | -2.62%1.12B | -2.01%1.12B | 2.35%1.13B | 13.41%1.14B | 13.41%1.14B |
Related parties assets | -66.67%1M | -33.33%2M | 0.00%3M | 133.33%7M | 133.33%7M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Non current deferred assets | ---- | --396M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 2.99%689M | -56.96%300M | 4.83%694M | 5.51%651M | 5.51%651M | 16.35%669M | 32.26%697M | 34.55%662M | 295.51%617M | 295.51%617M |
Total non current assets | -0.54%14.56B | -1.44%14.47B | -1.54%14.43B | -1.04%14.43B | -1.04%14.43B | 2.20%14.64B | 2.27%14.69B | 2.26%14.66B | 10.47%14.58B | 10.47%14.58B |
Total assets | -1.34%21.11B | 0.49%21.08B | 0.74%20.96B | 2.36%21.04B | 2.36%21.04B | 4.75%21.4B | 2.99%20.98B | 5.39%20.81B | 11.33%20.55B | 11.33%20.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.73%898M | 10.35%885M | 7.61%891M | -1.35%877M | -1.35%877M | -18.41%811M | -29.90%802M | -18.66%828M | -8.07%889M | -8.07%889M |
-accounts payable | 11.63%883M | 11.08%872M | 7.40%871M | -2.41%849M | -2.41%849M | -18.54%791M | -29.22%785M | -19.46%811M | 2.47%870M | 2.47%870M |
-Due to related parties current | ---- | ---- | -20.00%12M | -6.25%15M | -6.25%15M | -19.05%17M | -51.72%14M | 275.00%15M | 6.67%16M | 6.67%16M |
-Other payable | 400.00%15M | 333.33%13M | 300.00%8M | 333.33%13M | 333.33%13M | 50.00%3M | -50.00%3M | -71.43%2M | -80.00%3M | -80.00%3M |
Current accrued expenses | -6.20%1.45B | -14.60%1.14B | 9.99%1.46B | 14.55%1.61B | 14.55%1.61B | 6.02%1.55B | -2.21%1.33B | 4.97%1.33B | 27.17%1.41B | 27.17%1.41B |
Current debt and capital lease obligation | ---- | --517M | --300M | --299M | --299M | 4,883.33%299M | ---- | ---- | ---- | ---- |
-Current debt | ---- | --300M | --300M | --299M | --299M | 4,883.33%299M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | --217M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -11.58%2.35B | 19.05%2.54B | 22.97%2.66B | 21.41%2.79B | 21.41%2.79B | 8.05%2.66B | -15.20%2.13B | -15.33%2.16B | -1.96%2.3B | -1.96%2.3B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.50%5.35B | -2.87%5.27B | -3.89%5.21B | -3.07%5.22B | -3.07%5.22B | -3.23%5.12B | 1.46%5.43B | 0.13%5.42B | 0.20%5.38B | 0.20%5.38B |
-Long term debt | 0.92%4.62B | -6.31%4.59B | -6.17%4.59B | -5.57%4.61B | -5.57%4.61B | -4.97%4.57B | 0.74%4.89B | -0.20%4.89B | -0.65%4.88B | -0.65%4.88B |
-Long term capital lease obligation | 34.69%730M | 28.54%689M | 17.14%622M | 21.23%611M | 21.23%611M | 14.35%542M | 8.50%536M | 3.31%531M | 9.33%504M | 9.33%504M |
Non current deferred liabilities | -9.88%1.51B | -10.46%1.52B | -10.02%1.54B | -10.09%1.56B | -10.09%1.56B | -6.82%1.68B | -8.19%1.69B | -5.45%1.72B | 3.21%1.74B | 3.21%1.74B |
Employee benefits | 2.01%356M | -2.79%348M | -1.12%353M | 2.25%363M | 2.25%363M | -11.42%349M | -14.15%358M | -19.41%357M | 21.99%355M | 21.99%355M |
Other non current liabilities | 15.96%356M | 7.51%315M | 6.19%343M | 8.28%340M | 8.28%340M | 5.14%307M | 7.33%293M | 21.89%323M | 29.22%314M | 29.22%314M |
Total non current liabilities | 1.61%7.57B | -4.13%7.45B | -4.69%7.45B | -3.93%7.48B | -3.93%7.48B | -4.17%7.45B | -1.42%7.77B | -1.51%7.82B | 2.64%7.79B | 2.64%7.79B |
Total liabilities | -1.86%9.92B | 0.86%9.99B | 1.29%10.11B | 1.84%10.27B | 1.84%10.27B | -1.23%10.11B | -4.75%9.9B | -4.87%9.98B | 1.55%10.09B | 1.55%10.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.53%10.54B | 0.15%10.5B | 0.20%10.25B | 2.61%10.14B | 2.61%10.14B | 10.36%10.71B | 12.19%10.48B | 20.02%10.23B | 26.60%9.89B | 26.60%9.89B |
Paid-in capital | 4.20%645M | 5.66%635M | 5.76%624M | 4.83%630M | 4.83%630M | 4.92%619M | 3.26%601M | 3.15%590M | 3.44%601M | 3.44%601M |
Less: Treasury stock | -7.27%408M | -10.80%413M | -10.97%414M | -6.85%435M | -6.85%435M | 0.23%440M | 13.48%463M | 25.00%465M | 17.04%467M | 17.04%467M |
Gains losses not affecting retained earnings | 10.69%-117M | -88.61%-149M | -97.01%-132M | -10.11%-98M | -10.11%-98M | 43.29%-131M | 31.90%-79M | -48.89%-67M | -147.22%-89M | -147.22%-89M |
Total stockholders'equity | -0.86%10.66B | 0.28%10.57B | 0.39%10.33B | 3.12%10.24B | 3.12%10.24B | 11.78%10.75B | 12.12%10.54B | 18.55%10.29B | 24.84%9.93B | 24.84%9.93B |
Noncontrolling interests | -1.32%524M | -2.44%520M | -2.79%522M | -2.06%523M | -2.06%523M | -6.35%531M | -6.49%533M | -5.95%537M | -6.81%534M | -6.81%534M |
Total equity | -0.88%11.19B | 0.15%11.09B | 0.23%10.85B | 2.86%10.76B | 2.86%10.76B | 10.77%11.29B | 11.06%11.08B | 17.03%10.83B | 22.71%10.47B | 22.71%10.47B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data