Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -69.55%41.47M | 5.82%136.18M | 18.34%128.69M | -9.77%108.74M | 129.81%120.51M | 10,304.76%52.44M | -9.99%504K | 559.93K | ||
Revenue from customers | -68.89%41.47M | 4.45%133.3M | 23.80%127.61M | -11.60%103.08M | 152.93%116.61M | 12,462.13%46.1M | --367K | ---- | ---- | ---- |
Other cash income from operating activities | ---- | 169.00%2.88M | -81.07%1.07M | 44.83%5.66M | -38.36%3.91M | 4,525.55%6.34M | -75.53%137K | --559.93K | ---- | ---- |
Cash paid | 65.07%-34.88M | 9.69%-99.85M | -4.21%-110.56M | 1.03%-106.09M | -299.50%-107.2M | -76.59%-26.83M | -150.00%-15.2M | -27.40%-6.08M | -0.20%-4.77M | -82.39%-4.76M |
Payments to suppliers for goods and services | 65.07%-34.88M | 9.69%-99.85M | -4.21%-110.56M | 1.03%-106.09M | -299.50%-107.2M | -1,041.34%-26.83M | -4.56%-2.35M | -114.81%-2.25M | -56.80%-1.05M | 74.42%-667.57K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | -235.39%-12.84M | -2.84%-3.83M | 9.03%-3.72M | ---4.09M |
Direct interest paid | -2.19%-2.48M | 35.91%-2.42M | -53.56%-3.78M | 65.99%-2.46M | -494.17%-7.24M | -5,990.00%-1.22M | -7.19%-20K | ---18.66K | ---- | ---- |
Direct interest received | 19,191.67%6.95M | 300.00%36K | -82.69%9K | -66.88%52K | -45.10%157K | 23.28%286K | 1,740.69%232K | 2.66%12.6K | -15.75%12.28K | -54.18%14.57K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --266.3K |
Operating cash flow | -67.42%11.06M | 136.50%33.95M | 5,905.44%14.35M | -96.17%239K | -74.73%6.24M | 270.42%24.68M | -162.11%-14.48M | -16.09%-5.52M | -6.21%-4.76M | -73.75%-4.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.14%-136.11M | -130.67%-99.25M | -70.99%-43.03M | -21.50%-25.16M | 79.66%-20.71M | -1,299.77%-101.85M | -4,352.60%-7.28M | 92.13%-163.41K | -7,588.53%-2.08M | 104.62%27.74K |
Capital expenditure reported | 27.41%-18.97M | -191.60%-26.13M | -17.94%-8.96M | -17.50%-7.6M | 53.00%-6.47M | ---13.76M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -57.49%-117.14M | -43.53%-74.38M | -101.76%-51.82M | -80.32%-25.69M | 85.89%-14.24M | -1,509.05%-100.98M | -2,282.58%-6.28M | 87.34%-263.41K | -8,841.24%-2.08M | 9.75%-23.26K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -1,099.98%-1M | 3,340.04%100K | 172.68%2.91K | -105.37%-4K |
Net other investing changes | ---- | -92.90%1.26M | 118.66%17.76M | --8.12M | ---- | --12.9M | ---- | ---- | ---- | --55K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.14%-136.11M | -130.67%-99.25M | -70.99%-43.03M | -21.50%-25.16M | 79.66%-20.71M | -1,299.77%-101.85M | -4,352.60%-7.28M | 92.13%-163.41K | -7,588.53%-2.08M | 104.62%27.74K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.17%88.19M | 199.53%110.48M | 656.62%36.89M | -70.89%4.88M | -73.71%16.75M | 40.36%63.7M | 238.95%45.38M | 81.93%13.39M | 95.24%7.36M | 48.53%3.77M |
Net issuance payments of debt | -107.47%-4.17M | 547.55%55.85M | 28.02%-12.48M | 10.28%-17.34M | -405.87%-19.32M | -71.26%6.32M | 266.38%21.98M | 2,900.00%6M | --200K | ---- |
Net common stock issuance | 56.07%94.63M | 8.88%60.64M | 149.81%55.69M | -38.16%22.29M | -37.35%36.05M | 142.08%57.54M | 221.65%23.77M | 3.06%7.39M | 90.22%7.17M | 48.53%3.77M |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.52K | ---- |
Net other financing activities | 62.25%-2.27M | 5.07%-6.01M | -7,614.63%-6.33M | -490.48%-82K | 113.29%21K | 57.07%-158K | ---368K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.17%88.19M | 199.53%110.48M | 656.62%36.89M | -70.89%4.88M | -73.71%16.75M | 40.36%63.7M | 238.95%45.38M | 81.93%13.39M | 95.24%7.36M | 48.53%3.77M |
Net cash flow | ||||||||||
Beginning cash position | 507.33%54.08M | 1,184.85%8.9M | -96.66%693K | 12.30%20.74M | -42.18%18.47M | 284.24%31.94M | 1,260.81%8.31M | 607.07%610.89K | -88.77%86.4K | -45.44%769.11K |
Current changes in cash | -181.60%-36.86M | 450.15%45.17M | 140.95%8.21M | -982.44%-20.05M | 116.86%2.27M | -157.01%-13.47M | 206.78%23.63M | 1,368.52%7.7M | 176.82%524.49K | -6.59%-682.72K |
End cash Position | -68.16%17.22M | 507.33%54.08M | 1,184.85%8.9M | -96.66%693K | 12.30%20.74M | -42.18%18.47M | 284.24%31.94M | 1,260.83%8.31M | 607.07%610.89K | -88.77%86.4K |
Free cash from | -87.85%-125.05M | -43.37%-66.57M | -40.49%-46.43M | -126.33%-33.05M | 83.79%-14.6M | -333.96%-90.09M | -258.70%-20.76M | 15.37%-5.79M | -51.85%-6.84M | -72.92%-4.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |