(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.99%344.42K | -95.85%73.74K | -99.44%10.06K | -99.44%10.06K | -44.59%1.06M | -34.60%1.43M | -11.40%1.78M | -22.52%1.81M | -22.52%1.81M | -24.02%1.91M |
-Cash and cash equivalents | -75.99%344.42K | -95.85%73.74K | -99.44%10.06K | -99.44%10.06K | -44.59%1.06M | -34.60%1.43M | -11.40%1.78M | -22.52%1.81M | -22.52%1.81M | -24.02%1.91M |
Receivables | 795.47%169.49K | 923.85%158.01K | 53.15%55.6K | 53.15%55.6K | -86.53%11.21K | -50.46%18.93K | -97.28%15.43K | -23.01%36.3K | -23.01%36.3K | 68.47%83.16K |
-Accounts receivable | 795.47%169.49K | 923.85%158.01K | 53.15%55.6K | 53.15%55.6K | -86.53%11.21K | -50.46%18.93K | -97.28%15.43K | -23.01%36.3K | -23.01%36.3K | 68.47%83.16K |
Inventory | -2.14%296.12K | 2.04%294.75K | 4.29%309.13K | 4.29%309.13K | -20.43%298.08K | -31.16%302.6K | -37.17%288.86K | -40.58%296.4K | -40.58%296.4K | -30.08%374.62K |
Prepaid assets | 213.70%272.11K | 163.72%261.83K | 1,608.71%245.15K | 1,608.71%245.15K | 67.23%133.27K | 22.41%86.74K | 0.55%99.28K | 1.69%14.35K | 1.69%14.35K | -2.60%79.69K |
Hedging assets-current | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --582.55K | --582.55K | ---- |
Total current assets | -41.28%1.08M | -63.83%788.33K | -77.36%619.94K | -77.36%619.94K | -38.68%1.5M | -32.80%1.84M | -30.39%2.18M | -5.39%2.74M | -5.39%2.74M | -23.06%2.45M |
Non current assets | ||||||||||
Net PPE | 1,203.00%7.3M | 654.27%4.27M | 176.79%1.35M | 176.79%1.35M | 13.59%554.11K | 14.59%560.5K | 15.41%566.33K | -1.16%486.26K | -1.16%486.26K | 0.32%487.84K |
-Gross PPE | 10.70%69.95M | 5.90%66.92M | 1.40%63.99M | 1.40%63.99M | 0.14%63.19M | 0.14%63.19M | 0.14%63.19M | 0.00%63.1M | 0.00%63.1M | 0.01%63.1M |
-Accumulated depreciation | -0.03%-62.65M | -0.03%-62.64M | -0.03%-62.64M | -0.03%-62.64M | -0.03%-62.64M | -0.02%-62.63M | -0.02%-62.62M | -0.01%-62.62M | -0.01%-62.62M | -0.01%-62.62M |
Total non current assets | 1,203.00%7.3M | 654.27%4.27M | 176.79%1.35M | 176.79%1.35M | 13.59%554.11K | 14.59%560.5K | 15.41%566.33K | -1.16%486.26K | -1.16%486.26K | 0.32%487.84K |
Total assets | 248.89%8.39M | 84.29%5.06M | -39.03%1.97M | -39.03%1.97M | -29.99%2.06M | -25.62%2.4M | -24.18%2.75M | -4.77%3.22M | -4.77%3.22M | -19.96%2.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M |
-Current debt | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M |
Payables | 587.93%1.57M | 408.32%901.13K | 26.79%465.29K | 26.79%465.29K | 43.72%216.8K | 1.00%227.88K | -45.22%177.28K | 98.02%366.97K | 98.02%366.97K | 67.73%150.85K |
-accounts payable | 587.93%1.57M | 408.32%901.13K | 26.79%465.29K | 26.79%465.29K | 43.72%216.8K | 1.23%227.88K | -41.61%177.28K | 98.02%366.97K | 98.02%366.97K | 67.73%150.85K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Current accrued expenses | --181.18K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 111.23%2.89M | 54.97%2.04M | 6.53%1.6M | 6.53%1.6M | 5.11%1.36M | 0.16%1.37M | -10.00%1.32M | 13.71%1.51M | 13.71%1.51M | 4.95%1.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --6.07M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --6.07M | --3.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 0.66%2.43M | 0.93%2.42M | 4.18%2.47M | 4.18%2.47M | -9.61%2.43M | -10.22%2.41M | -10.83%2.4M | -11.44%2.38M | -11.44%2.38M | 135.69%2.69M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Total non current liabilities | 252.19%8.5M | 126.95%5.44M | 4.18%2.47M | 4.18%2.47M | -9.61%2.43M | -10.22%2.41M | -10.83%2.4M | -11.44%2.38M | -11.44%2.38M | 135.69%2.69M |
Total liabilities | 201.22%11.39M | 101.42%7.48M | 5.09%4.08M | 5.09%4.08M | -4.84%3.79M | -6.72%3.78M | -10.54%3.71M | -3.13%3.88M | -3.13%3.88M | 67.93%3.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M |
-common stock | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M | 0.00%77.9M |
Additional paid-in capital | 0.98%5.41M | 0.52%5.38M | 0.07%5.36M | 0.07%5.36M | 0.00%5.35M | 0.00%5.35M | 0.00%5.35M | 0.00%5.35M | 0.00%5.35M | 0.00%5.35M |
Retained earnings | -1.99%-86.32M | -1.76%-85.7M | -1.74%-85.37M | -1.74%-85.37M | -0.82%-84.99M | -0.66%-84.63M | -0.52%-84.22M | -0.04%-83.91M | -0.04%-83.91M | -2.86%-84.3M |
Total stockholders'equity | -118.13%-3.01M | -150.09%-2.42M | -221.19%-2.11M | -221.19%-2.11M | -65.61%-1.74M | -67.45%-1.38M | -83.02%-966.41K | -5.85%-658.16K | -5.85%-658.16K | -180.90%-1.05M |
Total equity | -118.13%-3.01M | -150.09%-2.42M | -221.19%-2.11M | -221.19%-2.11M | -65.61%-1.74M | -67.45%-1.38M | -83.02%-966.41K | -5.85%-658.16K | -5.85%-658.16K | -180.90%-1.05M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data