(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.33%166.9M | -24.82%183.43M | 1.43%717.93M | -62.71%17.67M | 8.05%241.4M | 14.76%214.9M | -2.32%243.97M | 157.49%707.81M | -41.55%47.37M | 125.74%223.41M |
Net income from continuing operations | -4.27%131.17M | -6.66%162.32M | 0.38%513.29M | 10.62%95.48M | 28.49%106.88M | -10.66%137.03M | -7.73%173.91M | 85.93%511.35M | 83.14%86.31M | 11.71%83.18M |
Operating gains losses | 125.77%678K | 90.92%-1.36M | -565.65%-14.87M | -103.42%-162K | 440.88%2.94M | -1,323.72%-2.63M | -1,573.91%-15.02M | 660.48%3.19M | 521.44%4.74M | -125.99%-861K |
Depreciation and amortization | 22.02%44.81M | 10.36%41.1M | 6.72%154.9M | 13.45%42.89M | 6.16%38.05M | 2.22%36.72M | 4.67%37.24M | 2.36%145.15M | -0.83%37.8M | 2.90%35.85M |
Deferred tax | -2,359.26%-1.33M | -264.40%-942K | 76.86%-2.28M | 54.04%-2.62M | 82.44%-184K | 97.07%-54K | 145.05%573K | -553.10%-9.86M | -39.87%-5.69M | -116.83%-1.05M |
Other non cash items | -342.69%-1.86M | -420.45%-3.24M | 198.12%8.74M | 309.87%1.49M | 38.40%5.48M | -73.37%766K | 131.71%1.01M | 125.95%2.93M | 57.92%-709K | 138.62%3.96M |
Change In working capital | -140.18%-13.56M | -154.44%-21.42M | -21.63%26.16M | -66.30%-127.76M | -15.93%80.84M | 413.95%33.74M | 58.72%39.35M | 113.84%33.38M | -76.92%-76.83M | 390.60%96.16M |
-Change in receivables | 212.86%11.43M | -40.67%-46.99M | -138.92%-14.59M | -30.97%-81.82M | -22.89%110.76M | -128.17%-10.12M | 58.04%-33.41M | 138.65%37.49M | -68.07%-62.47M | 83.58%143.64M |
-Change in inventory | -99.43%275K | -181.09%-25.03M | -98.03%594K | -1,173.04%-59.16M | -202.05%-19.46M | 523.13%48.36M | 283.88%30.86M | 115.93%30.22M | 83.31%-4.65M | 150.93%19.07M |
-Change in prepaid assets | -173.28%-1.08M | -0.73%-3.73M | 94.81%-275K | 133.90%259K | -47.78%1.69M | 150.10%1.47M | 23.57%-3.7M | -14.09%-5.3M | -237.16%-764K | 110.79%3.24M |
-Change in payables and accrued expense | -305.33%-24.18M | 19.14%54.32M | 239.24%40.43M | 244.82%12.96M | 82.59%-12.15M | 88.42%-5.97M | -54.95%45.59M | -157.95%-29.04M | -142.55%-8.95M | 7.46%-69.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.33%166.9M | -24.82%183.43M | 1.43%717.93M | -62.71%17.67M | 8.05%241.4M | 14.76%214.9M | -2.32%243.97M | 157.49%707.81M | -41.55%47.37M | 125.74%223.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -34.95%-54.33M | -160.74%-57.22M | 27.42%-155.66M | -0.33%-39.79M | -4.61%-53.68M | -1.04%-40.26M | 73.77%-21.94M | -7.87%-214.48M | 18.73%-39.66M | 41.58%-51.31M |
Capital expenditure reported | -34.33%-54.47M | -37.16%-57.72M | -10.12%-183.81M | -18.40%-47.43M | -4.77%-53.76M | -3.03%-40.55M | -16.27%-42.08M | -11.96%-166.91M | 17.78%-40.06M | -40.19%-51.31M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 2.63%-48.01M | --0 | --0 |
Net other investing changes | -51.20%142K | -97.53%498K | 6,211.21%28.15M | 1,810.50%7.64M | --81K | 781.82%291K | 154,776.92%20.13M | 201.13%446K | 1,718.18%400K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -34.95%-54.33M | -160.74%-57.22M | 27.42%-155.66M | -0.33%-39.79M | -4.61%-53.68M | -1.04%-40.26M | 73.77%-21.94M | -7.87%-214.48M | 18.73%-39.66M | 41.58%-51.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.69%-40.75M | -0.52%-73.9M | 4.03%-284.34M | 77.99%-47.91M | 54.25%-93.05M | 54.29%-69.87M | -126.47%-73.51M | -18.01%-296.28M | -531.09%-217.69M | -6,723.55%-203.41M |
Net issuance payments of debt | -40.41%-9.32M | -27.01%-8.61M | -107.50%-26.88M | 2.25%-6.65M | -2.48%-6.83M | 1.53%-6.64M | -101.79%-6.78M | 306.90%358.48M | 73.40%-6.8M | -232.99%-6.66M |
Net common stock issuance | 61.56%-20.68M | -3.07%-49.25M | 63.95%-207.31M | 85.44%-29.12M | 58.00%-76.62M | 60.13%-53.79M | 17.19%-47.78M | -96.93%-575.03M | ---200M | ---182.43M |
Cash dividends paid | -12.11%-12.49M | -12.13%-12.43M | -11.06%-44M | -14.56%-10.88M | -11.73%-10.89M | -9.25%-11.14M | -8.99%-11.08M | -6.99%-39.61M | -3.31%-9.5M | -7.45%-9.74M |
Proceeds from stock option exercised by employees | -2.28%1.72M | 704.84%6.98M | 13.23%6.45M | 350.09%2.5M | 174.85%1.33M | -48.52%1.76M | -30.58%867K | 24.62%5.7M | 85.00%555K | -55.71%485K |
Net other financing activities | 130.43%21K | -21.20%-10.6M | 72.48%-12.61M | -93.30%-3.75M | 99.05%-48K | 98.44%-69K | 74.58%-8.74M | -211.28%-45.82M | -7,088.89%-1.94M | -31,562.50%-5.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 41.69%-40.75M | -0.52%-73.9M | 4.03%-284.34M | 77.99%-47.91M | 54.25%-93.05M | 54.29%-69.87M | -126.47%-73.51M | -18.01%-296.28M | -531.09%-217.69M | -6,723.55%-203.41M |
Net cash flow | ||||||||||
Beginning cash position | 49.51%547.37M | 128.37%495.85M | 978.90%217.13M | 32.73%566.35M | 2.85%470.41M | -21.05%366.1M | 978.90%217.13M | -89.68%20.13M | 1,824.37%426.69M | 3,165.67%457.36M |
Current changes in cash | -31.44%71.83M | -64.77%52.31M | 41.04%277.92M | 66.65%-70.03M | 402.37%94.67M | 2,026.22%104.77M | -66.53%148.51M | 212.59%197.06M | -9,248.66%-209.97M | -483.88%-31.31M |
Effect of exchange rate changes | 24.24%-350K | -270.32%-792K | 1,636.54%799K | -215.40%-472K | 97.51%1.27M | 48.67%-462K | 329.06%465K | -140.31%-52K | 106.57%409K | 5,250.00%642K |
End cash Position | 31.56%618.85M | 49.51%547.37M | 128.37%495.85M | 128.37%495.85M | 32.73%566.35M | 2.85%470.41M | -21.05%366.1M | 978.90%217.13M | 978.90%217.13M | 1,824.37%426.69M |
Free cash flow | -35.51%112.43M | -37.73%125.71M | -1.25%534.12M | -506.74%-29.76M | 9.03%187.64M | 17.88%174.35M | -5.47%201.89M | 329.95%540.9M | -77.36%7.32M | 175.95%172.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data