(Q2)Jun 15, 2024 | (Q1)Mar 23, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 7, 2023 | (Q2)Jun 17, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.23%2.83B | -6.99%2.26B | 3.80%2.92B | 3.80%2.92B | -7.91%2.44B | -8.15%2.5B | -35.83%2.43B | -27.10%2.82B | -27.10%2.82B | --2.65B |
-Cash and cash equivalents | 22.84%2.42B | 3.58%1.94B | 5.97%2.45B | 5.97%2.45B | -19.24%1.77B | -13.63%1.97B | -33.73%1.87B | -22.49%2.31B | -22.49%2.31B | --2.19B |
-Short-term investments | -22.41%412M | -42.47%321M | -6.16%472M | -6.16%472M | 45.28%677M | 20.14%531M | -42.00%558M | -42.78%503M | -42.78%503M | --466M |
Receivables | -0.42%5.24B | 1.14%5.13B | 5.40%5.51B | 5.40%5.51B | 6.76%5.27B | 8.73%5.27B | 13.56%5.07B | 9.95%5.23B | 9.95%5.23B | --4.94B |
-Accounts receivable | -0.42%5.24B | 1.14%5.13B | 5.40%5.51B | 5.40%5.51B | 6.76%5.27B | 8.73%5.27B | 16.91%5.07B | 17.38%5.23B | 17.38%5.23B | --4.94B |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Inventory | 3.44%5.77B | 3.75%5.95B | -0.44%5.83B | -0.44%5.83B | 2.33%5.9B | 4.14%5.58B | 8.45%5.74B | 13.34%5.86B | 13.34%5.86B | --5.76B |
Prepaid assets | 0.00%250M | ---- | ---- | ---- | --0 | --250M | ---- | ---- | ---- | --250M |
Other current assets | -16.89%758M | 1.15%706M | -6.81%629M | -6.81%629M | 63.18%935M | 82.77%912M | 38.49%698M | 93.97%675M | 93.97%675M | --573M |
Total current assets | 2.63%14.92B | 0.19%14.06B | 1.93%14.94B | 1.93%14.94B | 2.90%14.64B | 7.37%14.54B | -5.73%14.03B | 3.03%14.65B | 3.03%14.65B | --14.23B |
Non current assets | ||||||||||
Net PPE | 6.90%16.62B | 6.06%16.37B | 6.04%16.27B | 6.04%16.27B | 5.88%15.85B | 4.43%15.54B | 4.62%15.43B | 3.36%15.34B | 3.36%15.34B | --14.97B |
-Gross PPE | 6.90%16.62B | 6.06%16.37B | 7.54%33.41B | 7.54%33.41B | 5.88%15.85B | 4.43%15.54B | 4.62%15.43B | 6.43%31.07B | 6.43%31.07B | --14.97B |
-Accumulated depreciation | ---- | ---- | -9.00%-17.14B | -9.00%-17.14B | ---- | ---- | ---- | -9.62%-15.73B | -9.62%-15.73B | ---- |
Goodwill and other intangible assets | -4.73%10.62B | -4.58%10.75B | -4.32%10.89B | -4.32%10.89B | -3.97%11.02B | -4.02%11.15B | 4.43%11.27B | 4.32%11.38B | 4.32%11.38B | --11.48B |
-Goodwill | 0.39%4.88B | 0.41%4.88B | 0.54%4.88B | 0.54%4.88B | 0.72%4.88B | 0.25%4.87B | 8.41%4.86B | 8.35%4.85B | 8.35%4.85B | --4.85B |
-Other intangible assets | -8.70%5.74B | -8.37%5.87B | -7.94%6.01B | -7.94%6.01B | -7.41%6.14B | -7.08%6.29B | 1.60%6.41B | 1.51%6.53B | 1.51%6.53B | --6.63B |
Investments and advances | -4.05%852M | 0.80%881M | -10.37%1.67B | -10.37%1.67B | -44.92%879M | -38.25%888M | -12.07%874M | 104.28%1.86B | 104.28%1.86B | --1.6B |
Long-term notes receivables | ---- | ---- | -59.41%82M | -59.41%82M | ---- | ---- | ---- | 88.79%202M | 88.79%202M | --380M |
Non current accounts receivable | ---- | ---- | -44.44%35M | -44.44%35M | ---- | ---- | ---- | -10.00%63M | -10.00%63M | --62M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current deferred assets | 26.17%135M | 43.16%136M | 40.82%138M | 40.82%138M | 34.34%133M | 15.05%107M | -5.00%95M | -13.27%98M | -13.27%98M | --99M |
Non current prepaid assets | 0.00%35M | -5.26%36M | ---- | ---- | --39M | --35M | --38M | ---- | ---- | ---- |
Defined pension benefit | ---- | ---- | 375.38%309M | 375.38%309M | ---- | ---- | ---- | -86.87%65M | -86.87%65M | --188M |
Other non current assets | -19.66%1.03B | -26.09%1.08B | -46.10%83M | -46.10%83M | 190.11%1.03B | 394.96%1.28B | 597.14%1.46B | 116.90%154M | 116.90%154M | --354M |
Total non current assets | 0.72%34.69B | 0.34%34.65B | 1.54%34.83B | 1.54%34.83B | 0.77%34.35B | 2.23%34.44B | 7.02%34.54B | 4.40%34.31B | 4.40%34.31B | --34.09B |
Total assets | 1.28%49.61B | 0.30%48.71B | 1.66%49.77B | 1.66%49.77B | 1.39%48.99B | 3.70%48.98B | 2.99%48.57B | 3.98%48.96B | 3.98%48.96B | --48.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.48%6.71B | 2.77%7.02B | 2.08%7.56B | 2.08%7.56B | 3.72%7.3B | 2.79%6.88B | 6.60%6.83B | 11.85%7.41B | 11.85%7.41B | --7.04B |
-accounts payable | -0.67%6.2B | 4.14%6.47B | 2.33%6.89B | 2.33%6.89B | 4.61%6.67B | 2.54%6.25B | 4.99%6.21B | 13.62%6.73B | 13.62%6.73B | --6.38B |
-Total tax payable | -41.78%131M | -26.27%160M | 24.80%307M | 24.80%307M | -0.89%222M | 30.81%225M | 189.33%217M | -8.55%246M | -8.55%246M | --224M |
-Due to related parties current | -8.47%378M | -2.72%393M | -14.75%370M | -14.75%370M | -6.85%408M | -4.84%413M | -3.35%404M | 0.23%434M | 0.23%434M | --438M |
Current provisions | 277.24%547M | 18.69%127M | 4.31%121M | 4.31%121M | -15.89%127M | -28.22%145M | 8.08%107M | -2.52%116M | -2.52%116M | --151M |
Current debt and capital lease obligation | 13.46%3.53B | 37.59%3.76B | 40.05%4.1B | 40.05%4.1B | 36.83%3.92B | 21.32%3.11B | -17.61%2.73B | 5.86%2.93B | 5.86%2.93B | --2.86B |
-Current debt | 17.12%2.64B | 52.35%2.88B | 53.90%3.22B | 53.90%3.22B | 49.85%3.05B | 29.52%2.26B | -24.81%1.89B | 3.41%2.09B | 3.41%2.09B | --2.03B |
-Current capital lease obligation | 3.85%891M | 4.40%878M | 5.39%880M | 5.39%880M | 4.94%871M | 4.00%858M | 4.99%841M | 12.53%835M | 12.53%835M | --830M |
Current deferred liabilities | 27.74%175M | 29.77%170M | 32.80%166M | 32.80%166M | 34.86%147M | 38.38%137M | 50.57%131M | 66.67%125M | 66.67%125M | --109M |
Other current liabilities | -30.65%129M | -34.03%126M | -31.67%123M | -31.67%123M | -17.37%195M | -16.96%186M | -12.39%191M | -5.26%180M | -5.26%180M | --236M |
Current liabilities | 6.03%11.1B | 12.11%11.2B | 12.22%12.07B | 12.22%12.07B | 12.40%11.68B | 6.92%10.47B | -1.34%9.99B | 10.07%10.76B | 10.07%10.76B | --10.4B |
Non current liabilities | ||||||||||
Long term provisions | 9.30%94M | 6.90%93M | 14.29%96M | 14.29%96M | 1.19%85M | -1.15%86M | -1.14%87M | -6.67%84M | -6.67%84M | --84M |
Long term debt and capital lease obligation | 2.95%18.66B | -4.09%17.31B | -2.93%17.2B | -2.93%17.2B | -2.99%17.04B | 4.90%18.13B | 10.74%18.05B | 5.93%17.72B | 5.93%17.72B | --17.56B |
-Long term debt | 2.74%14.05B | -6.42%12.75B | -5.67%12.64B | -5.67%12.64B | -4.36%12.67B | 5.44%13.67B | 13.07%13.63B | 7.29%13.4B | 7.29%13.4B | --13.24B |
-Long term capital lease obligation | 3.57%4.62B | 3.10%4.56B | 5.55%4.56B | 5.55%4.56B | 1.20%4.37B | 3.27%4.46B | 4.15%4.42B | 1.91%4.32B | 1.91%4.32B | --4.32B |
Non current deferred liabilities | -12.18%1.72B | -7.04%1.86B | -6.83%1.87B | -6.83%1.87B | -6.14%1.88B | -3.12%1.95B | -2.58%2B | 0.20%2.01B | 0.20%2.01B | --2B |
Employee benefits | ---- | ---- | 6.35%419M | 6.35%419M | ---- | ---- | ---- | -14.53%394M | -14.53%394M | --414M |
Other non current liabilities | -2.34%4.72B | 0.12%5.02B | -3.45%4.65B | -3.45%4.65B | 11.22%4.61B | 9.20%4.83B | 0.42%5.01B | -1.53%4.81B | -1.53%4.81B | --4.15B |
Total non current liabilities | 0.76%25.19B | -3.45%24.29B | -3.14%24.24B | -3.14%24.24B | -2.46%23.61B | 3.09%25B | 5.40%25.15B | 3.51%25.02B | 3.51%25.02B | --24.21B |
Total liabilities | 2.32%36.29B | 0.98%35.49B | 1.48%36.31B | 1.48%36.31B | 2.00%35.3B | 4.19%35.47B | 3.39%35.14B | 5.40%35.78B | 5.40%35.78B | --34.6B |
Shareholders'equity | ||||||||||
Share capital | -2.07%3.32B | -2.61%3.33B | -3.15%3.33B | -3.15%3.33B | -2.82%3.35B | -2.81%3.39B | -2.96%3.42B | -2.72%3.43B | -2.72%3.43B | --3.44B |
-common stock | -2.72%2.5B | -3.43%2.51B | -4.13%2.51B | -4.13%2.51B | -3.69%2.53B | -3.67%2.57B | -3.85%2.6B | -3.54%2.62B | -3.54%2.62B | --2.63B |
-Preferred stock | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | 0.00%817M | --817M |
Retained earnings | -0.60%5.43B | 2.03%5.38B | 6.82%5.42B | 6.82%5.42B | 1.84%5.65B | 7.35%5.47B | 8.15%5.27B | 5.55%5.08B | 5.55%5.08B | --5.54B |
Paid-in capital | -22.99%-2.54B | -26.86%-2.46B | -22.05%-2.28B | -22.05%-2.28B | -21.44%-2.15B | -21.60%-2.07B | -24.10%-1.94B | -27.50%-1.86B | -27.50%-1.86B | ---1.77B |
Gains losses not affecting retained earnings | 9.95%221M | 10.88%214M | 3.55%204M | 3.55%204M | 9.52%207M | 35.81%201M | 82.08%193M | 134.52%197M | 134.52%197M | --189M |
Total stockholders'equity | -7.98%6.43B | -6.93%6.46B | -2.43%6.68B | -2.43%6.68B | -4.81%7.05B | -0.54%6.99B | 0.06%6.94B | -1.70%6.84B | -1.70%6.84B | --7.41B |
Noncontrolling interests | 5.59%6.89B | 4.37%6.77B | 7.08%6.79B | 7.08%6.79B | 5.33%6.64B | 5.86%6.52B | 4.09%6.48B | 2.61%6.34B | 2.61%6.34B | --6.31B |
Total equity | -1.43%13.32B | -1.47%13.23B | 2.15%13.46B | 2.15%13.46B | -0.15%13.7B | 2.45%13.51B | 1.97%13.43B | 0.33%13.18B | 0.33%13.18B | --13.72B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data