AU Stock MarketDetailed Quotes

WOR Worley Ltd

Watchlist

14.980
+0.280+1.90%

20min DelayMarket Closed Jun 28 16:00 AET

7.90BMarket Cap214.00P/E (Static)

Worley Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

16.80%11.32B

1.95%9.7B

-27.04%9.51B

89.48%13.03B

42.66%6.88B

-7.34%4.82B

-33.07%5.2B

-11.11%7.78B

-8.51%8.75B

8.50%9.56B

Cost of revenue

16.81%10.6B

0.63%9.08B

-26.34%9.02B

90.92%12.24B

44.26%6.41B

-10.08%4.45B

-34.24%4.94B

-9.44%7.52B

-7.43%8.3B

12.39%8.97B

Gross profit

16.64%722M

26.07%619M

-37.85%491M

69.53%790M

23.71%466M

44.94%376.7M

1.25%259.9M

-42.26%256.7M

-24.96%444.6M

-28.80%592.5M

Operating expense

-288.89%-70M

-18M

Total other operating income

----

288.89%70M

--18M

--0

----

Operating profit

16.64%722M

10.34%619M

-30.57%561M

73.39%808M

23.71%466M

44.94%376.7M

1.25%259.9M

-42.26%256.7M

-24.96%444.6M

-28.80%592.5M

Net non-operating interest income (expenses)

-83.33%-110M

22.08%-60M

36.89%-77M

-248.57%-122M

40.07%-35M

15.12%-58.4M

-14.67%-68.8M

-8.30%-60M

7.05%-55.4M

-11.61%-59.6M

Non-operating interest income

75.00%7M

-33.33%4M

-40.00%6M

-72.97%10M

572.73%37M

-22.54%5.5M

-19.32%7.1M

33.33%8.8M

24.53%6.6M

-11.67%5.3M

Non-operating interest expense

82.81%117M

-22.89%64M

-37.12%83M

83.33%132M

12.68%72M

-15.81%63.9M

10.32%75.9M

10.97%68.8M

-4.47%62M

9.26%64.9M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

187.50%23M

214.29%8M

-16.67%-7M

-154.55%-6M

13.40%11M

169.44%9.7M

256.52%3.6M

-121.30%-2.3M

-40.00%10.8M

-23.08%18M

Special income (charges)

-198.97%-290M

51.26%-97M

25.75%-199M

-168.00%-268M

-397.51%-100M

57.05%-20.1M

-106.17%-46.8M

91.56%-22.7M

-269.1M

Less:Restructuring and mergern&acquisition

-25.37%50M

-51.80%67M

-35.94%139M

117.00%217M

1,165.82%100M

-82.64%7.9M

329.25%45.5M

2,020.00%10.6M

--500K

----

Less:Impairment of capital assets

----

17.65%60M

--51M

--0

----

Less:Other special charges

700.00%240M

--30M

----

--12.2M

----

--70M

----

Less:Write off

----

-89.26%1.3M

--12.1M

--0

----

Less:Negative goodwill immediately recognized

----

--198.6M

--0

Other non-operating income (expenses)

-11.80%-199M

-30.88%-178M

6.21%-136M

-43.56%-145M

1.46%-101M

-17.68%-102.5M

15.27%-87.1M

-3.63%-102.8M

45.58%-99.2M

44.52%-182.3M

Income before tax

-50.34%146M

107.04%294M

-46.82%142M

8.98%267M

19.28%245M

237.83%205.4M

-11.76%60.8M

117.35%68.9M

-91.40%31.7M

-22.17%368.6M

Income tax

-14.53%100M

91.80%117M

-22.78%61M

-2.47%79M

-37.55%81M

2,719.57%129.7M

-77.34%4.6M

-71.29%20.3M

-29.30%70.7M

-22.72%100M

Net income

-74.01%46M

118.52%177M

-56.91%81M

14.63%188M

116.64%164M

34.70%75.7M

15.64%56.2M

224.62%48.6M

-114.52%-39M

-21.96%268.6M

Net income continuous operations

-74.01%46M

118.52%177M

-56.91%81M

14.63%188M

116.64%164M

34.70%75.7M

15.64%56.2M

224.62%48.6M

-114.52%-39M

-21.96%268.6M

Noncontrolling interests

80.00%9M

600.00%5M

-105.88%-1M

41.67%17M

-11.11%12M

-40.53%13.5M

-9.56%22.7M

57.86%25.1M

-18.46%15.9M

-11.76%19.5M

Net income attributable to the company

-78.49%37M

109.76%172M

-52.05%82M

12.50%171M

144.37%152M

85.67%62.2M

42.55%33.5M

142.81%23.5M

-122.04%-54.9M

-22.66%249.1M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-78.49%37M

109.76%172M

-52.05%82M

12.50%171M

144.37%152M

85.67%62.2M

42.55%33.5M

142.81%23.5M

-122.04%-54.9M

-22.66%249.1M

Gross dividend payment

Basic earnings per share

-78.66%0.07

108.92%0.328

-52.13%0.157

-9.89%0.328

61.06%0.364

77.86%0.226

42.18%0.1271

142.79%0.0894

-121.98%-0.2088

-22.78%0.9502

Diluted earnings per share

-78.53%0.07

108.97%0.326

-52.29%0.156

-9.67%0.327

60.89%0.362

78.40%0.225

41.12%0.1261

142.79%0.0894

-122.13%-0.2088

-22.79%0.9436

Dividend per share

0.00%0.5

25.00%0.5

49.68%0.4

181.82%0.2672

0.0948

-74.12%0.207

0.00%0.7996

-8.11%0.7996

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	16.80%11.32B	1.95%9.7B	-27.04%9.51B	89.48%13.03B	42.66%6.88B	-7.34%4.82B	-33.07%5.2B	-11.11%7.78B	-8.51%8.75B	8.50%9.56B
Cost of revenue	16.81%10.6B	0.63%9.08B	-26.34%9.02B	90.92%12.24B	44.26%6.41B	-10.08%4.45B	-34.24%4.94B	-9.44%7.52B	-7.43%8.3B	12.39%8.97B
Gross profit	16.64%722M	26.07%619M	-37.85%491M	69.53%790M	23.71%466M	44.94%376.7M	1.25%259.9M	-42.26%256.7M	-24.96%444.6M	-28.80%592.5M
Operating expense			-288.89%-70M	-18M	0
Total other operating income	----	----	288.89%70M	--18M	--0	----	----	----	----	----
Operating profit	16.64%722M	10.34%619M	-30.57%561M	73.39%808M	23.71%466M	44.94%376.7M	1.25%259.9M	-42.26%256.7M	-24.96%444.6M	-28.80%592.5M
Net non-operating interest income (expenses)	-83.33%-110M	22.08%-60M	36.89%-77M	-248.57%-122M	40.07%-35M	15.12%-58.4M	-14.67%-68.8M	-8.30%-60M	7.05%-55.4M	-11.61%-59.6M
Non-operating interest income	75.00%7M	-33.33%4M	-40.00%6M	-72.97%10M	572.73%37M	-22.54%5.5M	-19.32%7.1M	33.33%8.8M	24.53%6.6M	-11.67%5.3M
Non-operating interest expense	82.81%117M	-22.89%64M	-37.12%83M	83.33%132M	12.68%72M	-15.81%63.9M	10.32%75.9M	10.97%68.8M	-4.47%62M	9.26%64.9M
Net investment income					4M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	187.50%23M	214.29%8M	-16.67%-7M	-154.55%-6M	13.40%11M	169.44%9.7M	256.52%3.6M	-121.30%-2.3M	-40.00%10.8M	-23.08%18M
Special income (charges)	-198.97%-290M	51.26%-97M	25.75%-199M	-168.00%-268M	-397.51%-100M	57.05%-20.1M	-106.17%-46.8M	91.56%-22.7M	-269.1M	0
Less:Restructuring and mergern&acquisition	-25.37%50M	-51.80%67M	-35.94%139M	117.00%217M	1,165.82%100M	-82.64%7.9M	329.25%45.5M	2,020.00%10.6M	--500K	----
Less:Impairment of capital assets	----	----	17.65%60M	--51M	--0	----	----	----	----	----
Less:Other special charges	700.00%240M	--30M	----	----	----	--12.2M	----	----	--70M	----
Less:Write off	----	----	----	----	----	----	-89.26%1.3M	--12.1M	--0	----
Less:Negative goodwill immediately recognized	----	----	----	----	----	----	----	----	--198.6M	--0
Other non-operating income (expenses)	-11.80%-199M	-30.88%-178M	6.21%-136M	-43.56%-145M	1.46%-101M	-17.68%-102.5M	15.27%-87.1M	-3.63%-102.8M	45.58%-99.2M	44.52%-182.3M
Income before tax	-50.34%146M	107.04%294M	-46.82%142M	8.98%267M	19.28%245M	237.83%205.4M	-11.76%60.8M	117.35%68.9M	-91.40%31.7M	-22.17%368.6M
Income tax	-14.53%100M	91.80%117M	-22.78%61M	-2.47%79M	-37.55%81M	2,719.57%129.7M	-77.34%4.6M	-71.29%20.3M	-29.30%70.7M	-22.72%100M
Net income	-74.01%46M	118.52%177M	-56.91%81M	14.63%188M	116.64%164M	34.70%75.7M	15.64%56.2M	224.62%48.6M	-114.52%-39M	-21.96%268.6M
Net income continuous operations	-74.01%46M	118.52%177M	-56.91%81M	14.63%188M	116.64%164M	34.70%75.7M	15.64%56.2M	224.62%48.6M	-114.52%-39M	-21.96%268.6M
Noncontrolling interests	80.00%9M	600.00%5M	-105.88%-1M	41.67%17M	-11.11%12M	-40.53%13.5M	-9.56%22.7M	57.86%25.1M	-18.46%15.9M	-11.76%19.5M
Net income attributable to the company	-78.49%37M	109.76%172M	-52.05%82M	12.50%171M	144.37%152M	85.67%62.2M	42.55%33.5M	142.81%23.5M	-122.04%-54.9M	-22.66%249.1M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-78.49%37M	109.76%172M	-52.05%82M	12.50%171M	144.37%152M	85.67%62.2M	42.55%33.5M	142.81%23.5M	-122.04%-54.9M	-22.66%249.1M
Gross dividend payment
Basic earnings per share	-78.66%0.07	108.92%0.328	-52.13%0.157	-9.89%0.328	61.06%0.364	77.86%0.226	42.18%0.1271	142.79%0.0894	-121.98%-0.2088	-22.78%0.9502
Diluted earnings per share	-78.53%0.07	108.97%0.326	-52.29%0.156	-9.67%0.327	60.89%0.362	78.40%0.225	41.12%0.1261	142.79%0.0894	-122.13%-0.2088	-22.79%0.9436
Dividend per share	0.00%0.5	0.00%0.5	25.00%0.5	49.68%0.4	181.82%0.2672	0.0948	0	-74.12%0.207	0.00%0.7996	-8.11%0.7996
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall