(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -138.94%-2.03M | 214.70%4.57M | -295.37%-2.35M | 855.80%4.1M | -57.89%1.68M | 123.69%5.2M | -130.66%-3.99M | 123.46%1.21M | -131.96%-542.97K | 33.50%4M |
Net income from continuing operations | 204.67%1.05M | 114.15%476.6K | 190.81%1.33M | 74.64%-4.97M | 106.98%870.81K | 26.14%-1M | -42.64%-3.37M | 56.75%-1.47M | -191.28%-19.58M | -772.73%-12.47M |
Operating gains losses | --0 | --0 | ---1.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 40.73%3.84M | 165.14%4.21M | 53.54%2.3M | -33.20%10.1M | -53.64%4.28M | -13.57%2.73M | 17.41%1.59M | 9.46%1.5M | 47.17%15.11M | 68.97%9.24M |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 2,545.53%14.11M | ---- |
Remuneration paid in stock | -45.98%59.53K | -47.13%72.45K | -64.02%55.91K | -62.99%413.28K | -94.93%10.67K | -82.60%110.2K | -7.09%137.04K | 23.92%155.37K | 39.84%1.12M | 52.55%210.33K |
Deferred tax | ---- | ---- | --0 | -297.06%-145.55K | -195.49%-70.53K | --0 | --0 | ---75.02K | 106.09%73.86K | 112.66%73.86K |
Other non cashItems | -154.99%-6.16M | -147.64%-5.25M | -155.41%-4.4M | -18.71%-9.76M | -19.38%-3.5M | -52.52%-2.42M | -13.81%-2.12M | 6.50%-1.72M | 33.68%-8.22M | 32.17%-2.93M |
Change In working capital | -114.08%-814.05K | 2,391.34%5.07M | -109.55%-268.94K | 368.92%8.47M | 102.20%92.82K | 292.09%5.78M | -122.18%-221.22K | 301.51%2.82M | -130.18%-3.15M | -232.21%-4.22M |
-Change in receivables | -145.26%-1.52M | 199.08%4.48M | -116.38%-888.45K | 142.15%1.43M | 50.74%-2.84M | -49.40%3.36M | -71.31%-4.52M | 434.44%5.43M | -81.94%-3.38M | -453.05%-5.76M |
-Change in prepaid assets | -60.73%171.37K | -194.03%-491.44K | 107.31%44.98K | 40.30%-88.54K | 29.94%257.42K | -10.79%436.42K | 48.38%-167.14K | -20.21%-615.24K | -699.76%-148.3K | 55.76%198.1K |
-Change in payables and accrued expense | 361.99%721.1K | -145.87%-447.2K | 76.08%-1.01M | -47.54%-3.24M | -105.61%-134.97K | 102.84%156.08K | -55.28%974.91K | -229.95%-4.24M | -127.99%-2.2M | 47.42%2.4M |
-Change in other current liabilities | 147.11%11.94K | 91.56%-10.75K | -182.66%-37.19K | -250.52%-213.05K | -95.66%-105.46K | -112.97%-25.34K | ---127.24K | --45K | -90.51%141.54K | -121.04%-53.9K |
-Change in other working capital | -110.68%-198.07K | -57.55%1.54M | -26.02%1.63M | 334.38%10.58M | 387.41%2.91M | 626.08%1.85M | 103.27%3.62M | 8.70%2.2M | -18.04%2.44M | -124.71%-1.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -138.94%-2.03M | 214.70%4.57M | -295.37%-2.35M | 855.80%4.1M | -57.89%1.68M | 123.69%5.2M | -130.66%-3.99M | 123.46%1.21M | -131.96%-542.97K | 33.50%4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9,270.67%844.34K | -1,696.10%-835.85K | -347.53%-66.32K | -12.37%-110.14K | -124.04%-39.58K | 70.23%-9.21K | -1,005.65%-46.54K | 67.22%-14.82K | 61.46%-98.01K | 90.32%-17.67K |
Net PPE purchase and sale | 9,270.67%844.34K | -1,696.10%-835.85K | 33.00%-9.93K | -79.22%-109.33K | -175.22%-38.77K | -468.28%-9.21K | -1,005.65%-46.54K | 67.22%-14.82K | 53.83%-61K | 78.68%-14.09K |
Net intangibles purchas and sale | --0 | --0 | ---56.39K | 97.81%-812 | ---- | ---- | --0 | --0 | 69.71%-37.01K | 96.93%-3.58K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9,270.67%844.34K | -1,696.10%-835.85K | -347.53%-66.32K | -12.37%-110.14K | -124.04%-39.58K | 70.23%-9.21K | -1,005.65%-46.54K | 67.22%-14.82K | 61.46%-98.01K | 90.32%-17.67K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 408.96%4M | -339.10%-6.91M | 189.69%2.46M | -7,953.87%-3.61M | 62.50%-2.46M | -4,864.50%-1.3M | 27.02%2.89M | -165.41%-2.75M | 99.16%-44.82K | 24.34%-6.55M |
Net issuance payments of debt | 644.63%4.68M | -304.44%-6.48M | 220.43%2.71M | -1,283.67%-2.01M | 65.33%-2.08M | -229.05%-859.95K | 349.63%3.17M | -150.26%-2.25M | 97.83%-145.55K | 29.98%-5.99M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -15.59%1.96M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -56.43%-681.22K | -53.89%-430.21K | 51.81%-241.4K | 14.29%-1.6M | 32.29%-379.96K | 31.87%-435.47K | 28.80%-279.56K | -86.14%-500.97K | -98.33%-1.86M | -716.32%-561.14K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 408.96%4M | -339.10%-6.91M | 189.69%2.46M | -7,953.87%-3.61M | 62.50%-2.46M | -4,864.50%-1.3M | 27.02%2.89M | -165.41%-2.75M | 99.16%-44.82K | 24.34%-6.55M |
Net cash flow | ||||||||||
Beginning cash position | -17.98%-1.02M | 571.46%2.15M | 19.05%2.14M | -28.89%1.8M | -30.82%3.02M | -141.92%-860.97K | -78.99%320.01K | -28.89%1.8M | -60.25%2.53M | -48.39%4.36M |
Current changes in cash | -27.63%2.82M | -177.46%-3.17M | 102.83%44.03K | 155.96%383.75K | 68.37%-812.86K | 67.86%3.9M | -310.81%-1.14M | -58.95%-1.56M | 82.48%-685.81K | 56.02%-2.57M |
Effect of exchange rate changes | 181.82%14.7K | 122.01%8.25K | -140.90%-33.47K | 4.85%-41.64K | -3,544.61%-68.03K | -56.63%-17.97K | -215.80%-37.49K | 465.33%81.84K | -150.62%-43.77K | 102.29%1.98K |
End cash Position | -39.72%1.82M | -17.98%-1.02M | 571.46%2.15M | 19.05%2.14M | 19.05%2.14M | -30.82%3.02M | -141.92%-860.97K | -78.99%320.01K | -28.89%1.8M | -28.89%1.8M |
Free cash from | -122.75%-1.18M | 192.65%3.74M | -303.38%-2.42M | 723.05%3.99M | -58.70%1.64M | 126.30%5.19M | -132.78%-4.03M | 122.97%1.19M | -144.37%-640.99K | 41.54%3.98M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data