(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.22%-128.95K | 72.78%-103.44K | -62.01%-534.56K | -123.74%-1.8M | -948.4K | -143.64K | -379.99K | -329.96K | -805.4K | -126.18%-7.37M |
Net income from continuing operations | -310.71%-4.34M | -26.35%-706.11K | -129.11%-1.45M | -17.50%-3.93M | ---1.68M | ---1.06M | ---558.84K | ---633.52K | ---3.34M | 38.58%-2.32M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --0 | --24.84K | --140.77K | ---- | 6,188.89%566K |
Depreciation and amortization | --0 | 17,920.29%289.59K | 34,373.02%291.3K | 143,789.33%471.96K | --467.17K | --2.34K | --1.61K | --845 | --328 | -36.26%327K |
Other non cash items | --0 | -6.33%296 | -9.52%304 | 1.68%1.16M | --517.51K | --639.28K | --316 | --336 | --1.14M | -12,487.50%-6.04M |
Change In working capital | -80.70%42.47K | 8,752.18%411.72K | 431.98%265.27K | -68.01%81.22K | ---63.55K | --220.03K | --4.65K | ---79.91K | --253.89K | 156.76%95K |
-Change in receivables | --0 | 64.08%-481 | 130.38%5.25K | 35.07%-11.84K | --2.44K | ---15.22K | ---1.34K | --2.28K | ---18.24K | -1,931.25%-293K |
-Change in prepaid assets | 42.32%20.36K | -87.82%24.86K | 113.45%24.9K | 135.29%81.16K | --47.8K | --14.3K | --204.13K | ---185.07K | ---229.98K | -68.75%40K |
-Change in payables and accrued expense | -89.99%22.12K | 295.48%387.34K | 128.52%235.13K | -97.63%11.91K | ---113.79K | --220.95K | ---198.14K | --102.89K | --502.11K | 210.28%118K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --237K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7K |
Cash from discontinued investing activities | 4.54M | |||||||||
Operating cash flow | 10.22%-128.95K | 72.78%-103.44K | -62.01%-534.56K | -123.74%-1.8M | ---948.4K | ---143.64K | ---379.99K | ---329.96K | ---805.4K | 13.17%-2.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.68%-4.76K | 0 | 0 | 70.09%-1.02M | 47.92K | -205.33K | -417.02K | -447.69K | -3.42M | -104.69%-82K |
Net PPE purchase and sale | --0 | --0 | --0 | -151.37%-18.43K | ---787 | ---138 | ---8.95K | ---8.56K | ---7.33K | -1,466.67%-82K |
Net intangibles purchase and sale | --0 | --0 | --0 | 70.57%-1M | --48.71K | ---205.19K | ---408.07K | ---439.13K | ---3.41M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.68%-4.76K | --0 | --0 | 70.09%-1.02M | --47.92K | ---205.33K | ---417.02K | ---447.69K | ---3.42M | -103.78%-66K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.32%128.41K | -41.31%99.77K | -20.21%319.16K | -62.21%1.94M | 550K | 819K | 170K | 400K | 5.13M | -100.01%-1K |
Net issuance payments of debt | --128.41K | -41.31%99.77K | -82.71%69.16K | --1.94M | --1.37M | --0 | --170K | --400K | --0 | ---- |
Net common stock issuance | --0 | --0 | --250K | --0 | ---819K | --819K | --0 | --0 | --5.13M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.32%128.41K | -41.31%99.77K | -20.21%319.16K | -62.21%1.94M | --550K | --819K | --170K | --400K | --5.13M | -100.01%-1K |
Net cash flow | ||||||||||
Beginning cash position | -96.52%4.4K | -98.48%11.39K | -79.47%231.76K | 4,453.92%1.13M | --431.92K | --126.27K | --749.05K | --1.13M | --24.79K | 75.89%9.71M |
Current changes in cash | -101.13%-5.3K | 99.41%-3.68K | 42.96%-215.41K | -197.44%-885.1K | ---350.48K | --470.04K | ---627.01K | ---377.65K | --908.36K | -150.40%-2.9M |
Effect of exchange rate changes | 100.78%1.28K | -178.44%-3.32K | -134.15%-4.97K | -106.11%-11.96K | --150.32K | ---164.38K | --4.23K | ---2.12K | --195.68K | ---- |
End cash Position | -99.92%367 | -96.52%4.4K | -98.48%11.39K | -79.47%231.76K | --231.76K | --431.92K | --126.27K | --749.05K | --1.13M | -39.51%6.82M |
Free cash flow | 63.05%-128.95K | 87.02%-103.44K | 31.26%-534.56K | 33.12%-2.82M | ---900.48K | ---348.96K | ---797.01K | ---777.65K | ---4.22M | 10.73%-2.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data