Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 263.55%19.22M | -63.56%5.29M | 556.94%14.51M | 86.75%-3.18M | -135.74%-23.95M | 118.07%67.03M | -313.05%-4.98M | 31.07%-4.56M | 12,444.58%30.74M | 238.71%61.57M |
| Net profit before non-cash adjustment | -45.99%11.45M | 25,029.41%21.19M | 97.60%-85K | 85.84%-3.55M | 81.07%-25.05M | -2.87%-132.34M | -135.60%-645K | -64.97%1.07M | -973.71%-128.65M | -5,205.89%-135.15M |
| Total adjustment of non-cash items | 159.85%22.87M | -50.94%8.8M | 826.99%17.94M | -106.34%-2.47M | -81.81%38.91M | 30.74%213.92M | 23.49%8.22M | -7.24%5.85M | 373.56%163.63M | 4,628.00%142.03M |
| -Depreciation and amortization | 38.27%13.88M | 57.41%10.04M | 5.07%6.38M | -78.44%6.07M | -60.53%28.16M | 500.54%71.34M | 86.46%5.47M | -6.45%2.67M | -16.60%11.88M | 4.87%3.08M |
| -Reversal of impairment losses recognized in profit and loss | -64.32%830K | -61.20%2.33M | 476.44%6M | 773.95%1.04M | -99.84%119K | -38.91%74.11M | --0 | ---- | 1,597.93%121.3M | 9,773.72%119.47M |
| -Assets reserve and write-off | -5,303.23%-1.68M | 96.27%-31K | -186.58%-832K | 694.21%961K | 121.61%121K | -155.17%-560K | -73.56%23K | -5,050.00%-99K | 3.89%1.02M | 47.29%844K |
| -Share of associates | -266.25%-586K | ---160K | --0 | 2.00%-8.05M | -4,091.84%-8.22M | -86.67%-196K | -190.63%-93K | -830.00%-73K | -108.50%-105K | -104.28%-58K |
| -Disposal profit | ---3.88M | --0 | 99.98%-1K | -1,233.75%-6.38M | -80.80%563K | 3,394.38%2.93M | --0 | --0 | 98.47%-89K | 103.65%284K |
| -Net exchange gains and losses | -304.55%-180K | 588.89%88K | -178.26%-18K | -79.28%23K | 168.10%111K | -85.23%-163K | 116.67%13K | 104.85%5K | -108.58%-88K | -97.86%15K |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -80.77%250K | --0 |
| -Pension and employee benefit expenses | 742.86%90K | -131.82%-14K | -4.35%44K | -92.18%46K | 216.13%588K | 36.76%186K | ---- | ---- | -75.50%136K | ---- |
| -Other non-cash items | 517.71%14.39M | -154.02%-3.45M | 66.59%6.38M | -78.08%3.83M | -73.65%17.46M | 125.98%66.27M | -21.62%2.81M | -1.59%3.35M | 111.14%29.33M | 451.13%18.26M |
| Changes in working capital | 38.88%-15.1M | -637.71%-24.71M | -217.88%-3.35M | 107.51%2.84M | -159.85%-37.81M | -242.98%-14.55M | -104.76%-12.55M | 28.12%-11.47M | 91.43%-4.24M | 209.31%54.7M |
| -Change in receivables | -234.93%-29.44M | 113.09%21.82M | -395.43%-166.65M | 61.77%-33.64M | -499.15%-87.99M | 2,655.63%22.05M | -250.53%-5.99M | 27.37%-12.72M | 102.71%800K | 294.63%58.19M |
| -Change in inventory | -1,397.62%-629K | -107.66%-42K | 2,984.21%548K | 96.65%-19K | 38.33%-568K | 53.93%-921K | -101.63%-867K | 413.93%879K | -57.77%-2M | -139.08%-1.04M |
| -Change in payables | 43.02%91.97M | 429.35%64.31M | -69.92%12.15M | -20.42%40.39M | 242.28%50.76M | -1,072.30%-35.67M | -42.63%-5.69M | -79.67%374K | 83.79%-3.04M | ---- |
| -Changes in other current assets | 30.49%-77M | -173.56%-110.79M | 3,969.68%150.61M | ---3.89M | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -1.64M | 0 | -375.00%-114K | 98.82%-24K | 18.74%-2.04M | -2,119.47%-2.51M | 22.48%-493K | -22,766.67%-1.36M | 84.28%-113K | 191.41%628K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 232.54%17.58M | -63.28%5.29M | 549.95%14.39M | 87.69%-3.2M | -140.28%-25.99M | 110.68%64.52M | -421.69%-5.47M | 10.42%-5.92M | 3,263.74%30.63M | 237.99%62.2M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 290.96%19.96M | 44.59%-10.45M | -311.34%-18.87M | 76.41%-4.59M | 61.69%-19.45M | -77.77%-50.76M | -30.81%-5.65M | 6.52%-4.16M | -138.98%-28.56M | -106.08%-418K |
| Net business purchase and sale | 93.83%-5K | ---81K | --0 | 111.60%2.85M | -401.45%-24.57M | --8.15M | ---- | ---- | --0 | ---- |
| Net investment product transactions | 427.21%23.31M | --4.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 154.76%3.1M | 163.87%10.96M | -1,373.23%-92.68M | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --4.26M | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -72.32%31K | -67.91%112K | --349K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 291.78%19.99M | 43.72%-10.42M | -833.14%-18.52M | 105.74%2.53M | -3.28%-44.01M | 64.85%-42.62M | 74.47%-2.55M | 131.49%6.8M | -292.52%-121.24M | -2,628.58%-93.1M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 41.27%-22.79M | -22,326.01%-38.8M | 89.52%-173K | -102.89%-1.65M | 147.72%57.08M | -60.35%23.04M | -75.47%1.06M | -108.09%-2.39M | 161.54%58.11M | -93.36%504K |
| Net common stock issuance | --0 | ---18.43M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -154.63%-19.82M | -761.90%-7.78M | -338.35%-903K | 98.40%-206K | 26.00%-12.86M | -347,480.00%-17.38M | 50.00%-1K | ---1K | 97.14%-5K | 0.00%-1K |
| Interest paid (cash flow from financing activities) | -20.95%-7.64M | -23.61%-6.32M | -230.02%-5.11M | 86.01%-1.55M | 64.16%-11.08M | -179.08%-30.9M | -12.05%-2.91M | 52.06%-791K | 2.36%-11.07M | -358.11%-3.19M |
| Net other fund-raising expenses | -87.62%8.32M | 521.02%67.17M | 157.46%10.82M | -68.14%4.2M | -47.98%13.19M | -42.89%25.35M | 12.40%6.8M | --4.5M | --44.39M | --31.15M |
| Financing cash flow | -908.95%-41.93M | -189.80%-4.16M | 482.14%4.63M | -98.28%795K | 42,401.83%46.33M | -99.88%109K | -36.41%4.95M | -95.25%1.32M | 191.43%91.42M | -18.58%28.46M |
| Net cash flow | ||||||||||
| Beginning cash position | -43.67%11.99M | 2.42%21.28M | 209.52%20.78M | -77.91%6.71M | 262.91%30.39M | 10.64%8.37M | 47.25%10.58M | 10.64%8.37M | -83.39%7.57M | -48.76%10.82M |
| Current changes in cash | 53.03%-4.37M | -1,947.51%-9.29M | 312.30%503K | 100.52%122K | -207.54%-23.68M | 2,618.02%22.02M | -527.20%-3.07M | 680.05%2.21M | 102.13%810K | 81.98%-2.44M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.44%-5K | 44.44%-5K |
| End cash Position | -36.41%7.62M | -43.67%11.99M | 211.35%21.28M | 1.82%6.84M | -77.91%6.71M | 262.91%30.39M | 12.21%7.52M | 47.25%10.58M | 10.64%8.37M | 10.64%8.37M |
| Free cash flow | 149.52%4.75M | -114.33%-9.59M | 42.54%-4.47M | 85.03%-7.79M | -530.49%-52.02M | 852.17%12.08M | -325.04%-11.12M | 8.85%-10.07M | 119.42%1.27M | 228.69%60.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |