(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 95.57%7.1B | -27.39%3.63B | -5.91%5B | 34.93%5.32B | -4.76%3.94B | -17.77%4.14B | -32.35%5.03B | 25.46%7.44B | -6.65%5.93B | 32.19%6.35B |
Operating revenue | 95.57%7.1B | -27.39%3.63B | -5.91%5B | 34.93%5.32B | -4.76%3.94B | -17.77%4.14B | -32.35%5.03B | 25.46%7.44B | -6.65%5.93B | 32.19%6.35B |
Cost of revenue | 77.16%2.3B | 12.40%1.3B | -1.71%1.15B | 47.55%1.17B | -14.97%795M | -40.75%935M | 8.30%1.58B | 86.56%1.46B | -1.64%781M | 54.17%794M |
Gross profit | 105.78%4.81B | -39.32%2.34B | -7.10%3.85B | 31.74%4.14B | -1.78%3.14B | -7.27%3.2B | -42.25%3.45B | 16.19%5.98B | -7.36%5.15B | 29.55%5.55B |
Operating expense | -82.52%1.31B | 271.22%7.51B | 10.67%2.02B | 22.29%1.83B | -17.60%1.49B | -7.74%1.81B | -15.45%1.97B | 28.75%2.32B | -5.55%1.81B | 11.36%1.91B |
Selling and administrative expenses | 3.67%226M | 28.24%218M | 65.05%170M | 4.04%103M | -25.56%99M | 375.00%133M | -80.42%28M | -48.19%143M | 10.84%276M | 25.76%249M |
-Selling and marketing expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.33%145M | 145.90%150M |
-General and administrative expense | 3.67%226M | 28.24%218M | 65.05%170M | 4.04%103M | -25.56%99M | 375.00%133M | -80.42%28M | 9.16%143M | 32.32%131M | -27.74%99M |
Depreciation amortization depletion | -6.90%1.69B | 7.35%1.81B | 16.33%1.69B | 22.14%1.45B | -10.00%1.19B | -12.99%1.32B | 3.76%1.52B | 15.76%1.46B | 4.38%1.26B | 84.73%1.21B |
-Depreciation and amortization | -6.90%1.69B | 7.35%1.81B | 16.33%1.69B | 22.14%1.45B | -10.00%1.19B | -12.99%1.32B | 3.76%1.52B | 15.76%1.46B | 4.38%1.26B | 84.73%1.21B |
Other operating expenses | -110.98%-601M | 3,239.02%5.48B | -39.93%164M | 31.88%273M | -42.50%207M | -14.29%360M | -41.59%420M | 170.30%719M | -41.15%266M | -47.62%452M |
Operating profit | 167.55%3.49B | -383.19%-5.17B | -21.12%1.83B | 40.30%2.32B | 18.88%1.65B | -6.66%1.39B | -59.30%1.49B | 9.40%3.65B | -8.32%3.34B | 41.70%3.64B |
Net non-operating interest income (expenses) | 24.54%-203M | -17.47%-269M | -25.14%-229M | -117.86%-183M | -75.00%-84M | 43.53%-48M | 47.85%-85M | 8.94%-163M | -30.66%-179M | -426.92%-137M |
Non-operating interest income | -53.45%27M | -36.26%58M | 175.76%91M | 230.00%33M | 25.00%10M | 100.00%8M | -73.33%4M | 50.00%15M | 25.00%10M | -20.00%8M |
Non-operating interest expense | -44.81%133M | 4.33%241M | 6.94%231M | 129.79%216M | 67.86%94M | -37.08%56M | -50.00%89M | -5.82%178M | 30.34%189M | 302.78%145M |
Total other finance cost | 12.79%97M | -3.37%86M | --89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -1,697.56%-737M | -41M | -3,474.19%-1.05B | 103.87%31M | -627.63%-802M | 142.34%152M | ||||
Special income (charges) | ---- | ---- | -1,789.74%-737M | ---39M | ---- | ---- | ---1.08B | ---- | -146.50%-387M | -5,333.33%-157M |
-Less:Impairment of capital assets | ---- | ---- | 1,789.74%737M | --39M | ---- | ---- | --1.08B | ---- | 146.50%387M | 5,333.33%157M |
Other non-operating income (expenses) | ---- | ---- | ---- | ---2M | ---- | ---- | 37.04%37M | 106.44%27M | -237.38%-419M | 183.56%305M |
Income before tax | 160.48%3.29B | -731.09%-5.44B | -58.85%862M | 33.78%2.1B | 16.87%1.57B | 276.40%1.34B | -89.85%356M | 48.75%3.51B | -35.51%2.36B | 67.34%3.66B |
Income tax | 185.60%1.25B | -405.21%-1.47B | -23.57%480M | 40.81%628M | 21.53%446M | 51.03%367M | -75.53%243M | 82.20%993M | -11.24%545M | -9.31%614M |
Earnings from equity interest net of tax | 0.00%4M | 0.00%4M | 33.33%4M | |||||||
Net income | 151.22%2.04B | -1,140.58%-3.98B | -73.96%382M | 30.98%1.47B | 15.11%1.12B | 761.06%973M | -95.51%113M | 38.70%2.52B | -40.41%1.81B | 101.72%3.04B |
Net income continuous operations | 151.22%2.04B | -1,140.58%-3.98B | -73.96%382M | 30.98%1.47B | 15.11%1.12B | 761.06%973M | -95.51%113M | 38.70%2.52B | -40.41%1.81B | 101.72%3.04B |
Noncontrolling interests | 0.00%53M | 35.90%53M | -62.14%39M | 7.29%103M | -8.57%96M | 20.69%105M | -14.71%87M | 56.92%102M | 6.56%65M | 2,950.00%61M |
Net income attributable to the company | 149.23%1.98B | -1,274.34%-4.03B | -74.85%343M | 33.20%1.36B | 17.97%1.02B | 3,238.46%868M | -98.92%26M | 38.02%2.41B | -41.37%1.75B | 97.94%2.98B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 149.23%1.98B | -1,274.34%-4.03B | -74.85%343M | 33.20%1.36B | 17.97%1.02B | 3,238.46%868M | -98.92%26M | 38.02%2.41B | -41.37%1.75B | 97.94%2.98B |
Diluted earnings per share | 148.64%2.06 | -1,253.95%-4.235 | -75.22%0.367 | 23.21%1.481 | 17.12%1.202 | 3,149.99%1.0263 | -98.91%0.0316 | 37.56%2.8915 | -41.80%2.102 | 92.63%3.612 |
Basic earnings per share | 148.19%2.041 | -1,253.95%-4.235 | -75.22%0.367 | 23.21%1.481 | 17.12%1.202 | 3,149.99%1.0263 | -98.91%0.0316 | 37.56%2.8915 | -41.80%2.102 | 92.63%3.612 |
Dividend per share | -48.34%0.4168 | -36.31%0.8068 | 24.61%1.2668 | 4.33%1.0166 | 29.05%0.9743 | -63.55%0.755 | -1.89%2.0712 | 44.98%2.1111 | 23.09%1.4561 | 7.77%1.183 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data