(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.00%13.3M | -5.00%13.3M | -26.32%14M | -26.32%14M | 22.58%19M | 22.58%19M | -43.65%15.5M | -43.65%15.5M | 123.07%27.51M | 123.07%27.51M |
-Cash and cash equivalents | -5.00%13.3M | -5.00%13.3M | -26.32%14M | -26.32%14M | 22.58%19M | 22.58%19M | -43.65%15.5M | -43.65%15.5M | 123.07%27.51M | 123.07%27.51M |
Hedging assets-current | 225.00%9.1M | 225.00%9.1M | 300.00%2.8M | 300.00%2.8M | --700K | --700K | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | 137.06%33.9M | 137.06%33.9M | --14.3M | --14.3M | ---- | ---- |
Other current assets | -15.79%1.6M | -15.79%1.6M | -42.42%1.9M | -42.42%1.9M | 37.50%3.3M | 37.50%3.3M | 162.58%2.4M | 162.58%2.4M | 11.87%914K | 11.87%914K |
Total current assets | 28.34%24M | 28.34%24M | -67.14%18.7M | -67.14%18.7M | 76.71%56.9M | 76.71%56.9M | 13.30%32.2M | 13.30%32.2M | 102.57%28.42M | 102.57%28.42M |
Non current assets | ||||||||||
Investment properties | -6.05%2.77B | -6.05%2.77B | -3.96%2.95B | -3.96%2.95B | 5.93%3.07B | 5.93%3.07B | 9.24%2.9B | 9.24%2.9B | 6.25%2.65B | 6.25%2.65B |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.56M | --37.56M |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.56M | --37.56M |
Financial assets | -81.13%4M | -81.13%4M | 1,313.33%21.2M | 1,313.33%21.2M | --1.5M | --1.5M | ---- | ---- | ---- | ---- |
Other non current assets | 0.00%600K | 0.00%600K | -25.00%600K | -25.00%600K | -27.27%800K | -27.27%800K | --1.1M | --1.1M | ---- | ---- |
Total non current assets | -6.58%2.77B | -6.58%2.77B | -3.32%2.97B | -3.32%2.97B | 5.97%3.07B | 5.97%3.07B | 7.76%2.9B | 7.76%2.9B | 7.72%2.69B | 7.72%2.69B |
Total assets | -6.37%2.8B | -6.37%2.8B | -4.48%2.99B | -4.48%2.99B | 6.74%3.13B | 6.74%3.13B | 7.82%2.93B | 7.82%2.93B | 8.25%2.72B | 8.25%2.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.30%31.2M | 1.30%31.2M | -8.88%30.8M | -8.88%30.8M | -48.48%33.8M | -48.48%33.8M | 2.74%65.6M | 2.74%65.6M | 7.69%63.85M | 7.69%63.85M |
-accounts payable | 0.00%3.7M | 0.00%3.7M | 8.82%3.7M | 8.82%3.7M | -30.61%3.4M | -30.61%3.4M | 0.91%4.9M | 0.91%4.9M | 10.29%4.86M | 10.29%4.86M |
-Dividends payable | 1.48%27.5M | 1.48%27.5M | -10.86%27.1M | -10.86%27.1M | -49.92%30.4M | -49.92%30.4M | 8.42%60.7M | 8.42%60.7M | 9.74%55.99M | 9.74%55.99M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.22%3.01M | -22.22%3.01M |
Current provisions | 38.46%1.8M | 38.46%1.8M | -31.58%1.3M | -31.58%1.3M | -13.64%1.9M | -13.64%1.9M | --2.2M | --2.2M | ---- | ---- |
Current deferred liabilities | 7.14%3M | 7.14%3M | 16.67%2.8M | 16.67%2.8M | 4.35%2.4M | 4.35%2.4M | -0.61%2.3M | -0.61%2.3M | --2.31M | --2.31M |
Other current liabilities | -29.03%4.4M | -29.03%4.4M | 5.08%6.2M | 5.08%6.2M | -13.24%5.9M | -13.24%5.9M | --6.8M | --6.8M | ---- | ---- |
Current liabilities | -1.70%40.4M | -1.70%40.4M | -6.59%41.1M | -6.59%41.1M | -42.78%44M | -42.78%44M | 16.22%76.9M | 16.22%76.9M | 11.60%66.17M | 11.60%66.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.93%892.7M | 0.93%892.7M | -4.84%884.5M | -4.84%884.5M | 9.90%929.5M | 9.90%929.5M | 0.32%845.8M | 0.32%845.8M | -0.73%843.12M | -0.73%843.12M |
-Long term debt | 0.93%892.7M | 0.93%892.7M | -4.84%884.5M | -4.84%884.5M | 9.90%929.5M | 9.90%929.5M | 0.32%845.8M | 0.32%845.8M | -0.73%843.12M | -0.73%843.12M |
Derivative product liabilities | -5.41%31.5M | -5.41%31.5M | 30.59%33.3M | 30.59%33.3M | -52.43%25.5M | -52.43%25.5M | 106.77%53.6M | 106.77%53.6M | 234.87%25.92M | 234.87%25.92M |
Long term provisions | -12.50%700K | -12.50%700K | -11.11%800K | -11.11%800K | 200.00%900K | 200.00%900K | --300K | --300K | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --800K | --800K | ---- | ---- |
Total non current liabilities | 0.69%924.9M | 0.69%924.9M | -3.90%918.6M | -3.90%918.6M | 6.15%955.9M | 6.15%955.9M | 3.62%900.5M | 3.62%900.5M | 1.40%869.04M | 1.40%869.04M |
Total liabilities | 0.58%965.3M | 0.58%965.3M | -4.02%959.7M | -4.02%959.7M | 2.30%999.9M | 2.30%999.9M | 4.51%977.4M | 4.51%977.4M | 2.06%935.21M | 2.06%935.21M |
Shareholders'equity | ||||||||||
Share capital | -0.02%1.33B | -0.02%1.33B | -8.89%1.33B | -8.89%1.33B | -10.63%1.46B | -10.63%1.46B | -8.37%1.63B | -8.37%1.63B | 11.79%1.78B | 11.79%1.78B |
-common stock | -0.02%1.33B | -0.02%1.33B | -8.89%1.33B | -8.89%1.33B | -10.63%1.46B | -10.63%1.46B | -8.37%1.63B | -8.37%1.63B | 11.79%1.78B | 11.79%1.78B |
Retained earnings | -27.51%500.6M | -27.51%500.6M | 2.63%690.6M | 2.63%690.6M | 91.22%672.9M | 91.22%672.9M | 27,527.90%351.9M | 27,527.90%351.9M | 7.70%-1.28M | 7.70%-1.28M |
Gains losses not affecting retained earnings | -83.33%1.1M | -83.33%1.1M | 215.79%6.6M | 215.79%6.6M | 82.99%-5.7M | 82.99%-5.7M | ---33.5M | ---33.5M | ---- | ---- |
Total stockholders'equity | -9.65%1.83B | -9.65%1.83B | -4.69%2.03B | -4.69%2.03B | 8.96%2.13B | 8.96%2.13B | 9.55%1.95B | 9.55%1.95B | 11.81%1.78B | 11.81%1.78B |
Total equity | -9.65%1.83B | -9.65%1.83B | -4.69%2.03B | -4.69%2.03B | 8.96%2.13B | 8.96%2.13B | 9.55%1.95B | 9.55%1.95B | 11.81%1.78B | 11.81%1.78B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data