(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 57.38%149.2M | 51.15%131.2M | 50.14%106.3M | 35.65%347.4M | 8.45%95M | 48.13%94.8M | 54.98%86.8M | 46.01%70.8M | -3.99%256.1M | 73.22%87.6M |
Deferred tax | -12.33%19.2M | -36.51%12M | 49.18%18.2M | 66.49%62.1M | 279.17%9.1M | 28.07%21.9M | 104.26%18.9M | 42.74%12.2M | 8.30%37.3M | -77.39%2.4M |
Other non cash items | 17.39%5.4M | 23.33%7.4M | -62.96%2M | 59.34%29M | 293.94%13M | -13.21%4.6M | -7.48%6M | 73.35%5.4M | -24.17%18.2M | -68.43%3.3M |
Change In working capital | 101.27%4M | -80.08%15.3M | -100.87%-138M | 38.06%249.2M | 596.37%555.7M | -712.06%-314.6M | 131.81%76.8M | -524.86%-68.7M | 1,298.57%180.5M | 11.20%79.8M |
-Change in receivables | 118.77%26M | 108.37%5.3M | -278.42%-124.5M | -247.68%-344.9M | -670.63%-110.2M | -140.87%-138.5M | -171.39%-63.3M | -707.16%-32.9M | -27.36%-99.2M | 73.49%-14.3M |
-Change in inventory | 350.00%500K | 400.00%500K | 25.00%2.5M | 141.18%2.8M | 116.67%900K | 89.47%-200K | 109.17%100K | 25.71%2M | -1,235.95%-6.8M | -890.83%-5.4M |
-Change in other current assets | 146.31%94.7M | -142.48%-43.8M | 64.43%-22.3M | 61.41%365.1M | 2,016.80%529.2M | -299.71%-204.5M | 195.13%103.1M | -198.17%-62.7M | 502.97%226.2M | -21.89%25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 221.22%211.4M | -8.16%178.9M | -104.50%-1.3M | 33.03%749.6M | 254.04%700.3M | -212.08%-174.4M | 71.58%194.8M | -70.07%28.9M | 91.44%563.5M | 31.99%197.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 0.00%-5.1M | 26.19%-3.1M | -17.95%-4.6M | -56.67%-23.5M | -139.53%-10.3M | -34.21%-5.1M | -5.90%-4.2M | -32.92%-3.9M | 31.82%-15M | ---4.3M |
Net intangibles purchase and sale | -62.42%-25.5M | 19.93%-22.5M | 51.86%-14.2M | 10.40%-86.2M | 74.30%-12.9M | 13.74%-15.7M | -79.66%-28.1M | -142.62%-29.5M | -88.04%-96.2M | -633.49%-50.2M |
Net business purchase and sale | --0 | --0 | --0 | 96.39%-8.9M | 85.29%-1.5M | ---5.5M | --0 | 98.92%-1.9M | -254.34%-246.8M | 48.36%-10.2M |
Net investment purchase and sale | --0 | --0 | --0 | ---113M | -11,400.00%-115M | --0 | --0 | --2M | --0 | -103.99%-1M |
Net other investing changes | ---- | ---- | ---- | -111.11%-100K | ---- | ---- | --200K | ---100K | --900K | --800K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.53%-30.5M | 19.94%-25.7M | 43.71%-18.8M | 35.12%-231.7M | -115.41%-139.8M | -25.71%-26.4M | 59.86%-32.1M | 82.53%-33.4M | -585.94%-357.1M | -175.95%-64.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -59.61%69.6M | 16,366.67%97.6M | 115.56%149.6M | -16.81%390.5M | 114.96%149.4M | 811.64%172.3M | -100.39%-600K | -69.42%69.4M | 101.99%469.4M | 778.30%69.5M |
Cash dividends paid | --0 | ---- | ---- | -12.12%-22.2M | --0 | --0 | ---- | ---- | -14.46%-19.8M | --0 |
Net other financing activities | --0 | ---- | ---- | 55.21%-29.2M | -9,100.00%-9.2M | 95.20%-2.4M | ---- | ---- | 58.63%-65.2M | -10,100.00%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.12%50.3M | 212.43%58.8M | 125.00%138.6M | -14.99%303.4M | 105.97%131.2M | 516.62%162.9M | -144.52%-52.3M | -71.33%61.6M | 810.23%356.9M | 2,064.46%63.7M |
Net cash flow | ||||||||||
Beginning cash position | 47.31%3.03B | 45.12%2.82B | 42.54%2.7B | 42.39%1.9B | 19.30%2.02B | 28.96%2.05B | 34.05%1.94B | 42.39%1.9B | 26.42%1.33B | 40.77%1.69B |
Current changes in cash | 710.03%231.2M | 92.03%212M | 107.53%118.5M | 45.80%821.3M | 251.83%691.7M | -139.69%-37.9M | -26.90%110.4M | -52.48%57.1M | 100.11%563.3M | 52.07%196.6M |
Effect of exchange rate changes | 23.81%2.6M | -232.00%-3.3M | 68.70%-3.6M | -1,427.27%-14.6M | -205.48%-7.7M | -40.00%2.1M | 139.15%2.5M | -247.01%-11.5M | 134.21%1.1M | 2,167.08%7.3M |
End cash Position | 61.51%3.26B | 47.31%3.03B | 45.12%2.82B | 42.54%2.7B | 42.54%2.7B | 19.30%2.02B | 28.96%2.05B | 34.05%1.94B | 42.39%1.9B | 42.39%1.9B |
Free cash flow | 192.62%180.8M | -5.66%153.3M | -346.67%-20.1M | 41.48%639.9M | 372.51%677.1M | -246.11%-195.2M | 73.01%162.5M | -105.52%-4.5M | 104.48%452.3M | 18.42%143.3M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data