(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -47.64%41.66M | 3,794.52%79.57M | 102.89%2.04M | -70.7M |
Net income from continuing operations | 142.55%41.3M | -276.31%-97.08M | 46.63%-25.8M | ---48.33M |
Depreciation and amortization | 1,892.46%17.18M | 649.57%862K | -75.16%115K | --463K |
Other non cash items | -37.84%69K | -95.70%111K | -61.83%2.58M | --6.76M |
Change In working capital | -123.15%-21.23M | 205.96%91.7M | -192.45%-86.54M | ---29.59M |
-Change in receivables | 44.41%9.25M | 245.24%6.4M | 55.47%-4.41M | ---9.9M |
-Change in prepaid assets | -235.61%-5.95M | 54.00%4.39M | 152.07%2.85M | ---5.47M |
-Change in payables and accrued expense | -87.46%6.01M | 127.22%47.91M | 1,209.57%21.08M | --1.61M |
-Change in other current assets | ---7.71M | --0 | --0 | ---- |
-Change in other current liabilities | --0 | --0 | -200.00%-16.76M | --16.76M |
-Change in other working capital | -169.15%-22.82M | 136.95%33M | -174.00%-89.3M | ---32.59M |
Cash from discontinued investing activities | ||||
Operating cash flow | -47.64%41.66M | 3,794.52%79.57M | 102.89%2.04M | ---70.7M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 58.40%-8.67M | -20.84M | 0 | -146K |
Net PPE purchase and sale | 58.40%-8.67M | ---20.84M | --0 | ---146K |
Cash from discontinued investing activities | ||||
Investing cash flow | 58.40%-8.67M | ---20.84M | --0 | ---146K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 22.84%-46.37M | -378.72%-60.1M | -117.29%-12.55M | 72.61M |
Net issuance payments of debt | -989.98%-13.28M | -105.21%-1.22M | 208.66%23.38M | ---21.52M |
Proceeds from stock option exercised by employees | --0 | --0 | --1.71M | --0 |
Net other financing activities | 43.79%-33.1M | -56.42%-58.88M | -139.99%-37.64M | --94.13M |
Cash from discontinued financing activities | ||||
Financing cash flow | 22.84%-46.37M | -378.72%-60.1M | -117.29%-12.55M | --72.61M |
Net cash flow | ||||
Beginning cash position | -8.88%14.01M | -40.99%15.38M | 7.26%26.06M | --24.3M |
Current changes in cash | -873.24%-13.38M | 86.92%-1.38M | -695.52%-10.51M | --1.77M |
Effect of exchange rate changes | 12,100.00%1.1M | 105.20%9K | ---173K | --0 |
End cash Position | -87.67%1.73M | -8.88%14.01M | -40.99%15.38M | --26.06M |
Free cash flow | -43.82%32.99M | 2,774.40%58.72M | 102.88%2.04M | ---70.85M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data