Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 29, 2023 | (Q2)Jul 30, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 29, 2023 | (Q4)Jan 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.73%253.46M | -33.82%246.5M | -33.79%226.79M | 59.60%1.68B | 45.35%674.86M | 41.72%290.43M | 87.10%372.46M | 85.63%342.53M | -23.22%1.05B | -20.33%464.3M |
Net income from continuing operations | 4.92%248.95M | 12.03%225.75M | 69.72%265.67M | -15.79%949.76M | -0.16%354.44M | -5.74%237.29M | -24.55%201.51M | -38.40%156.53M | 0.14%1.13B | -11.90%354.99M |
Operating gains losses | -69.12%1.53M | -55.42%1.7M | -87.82%1.26M | -12.93%21.87M | -85.93%2.73M | 1,425.54%4.96M | -27.46%3.81M | 6,424.53%10.37M | 2,374.48%25.12M | 15,039.06%19.38M |
Depreciation and amortization | 5.82%58.39M | 1.86%56.27M | 2.51%57M | 8.61%232.59M | 17.31%66.56M | 0.42%55.18M | 5.82%55.24M | 10.65%55.6M | 9.21%214.15M | 13.06%56.74M |
Deferred tax | 26.01%-3.07M | -146.82%-5.39M | 67.51%-538K | -22.09%-29.09M | -58.24%-21.09M | -45.28%-4.15M | 55.51%-2.19M | 39.23%-1.66M | -1,039.76%-23.82M | -195.38%-13.33M |
Other non cash items | 5.50%62.27M | 0.77%62.46M | 3.50%65.57M | 10.25%252.49M | 10.65%68.14M | 1.06%59.02M | 11.70%61.98M | 18.33%63.35M | 7.57%229.01M | 9.03%61.58M |
Change In working capital | -61.59%-136.16M | -479.00%-116.95M | -942.83%-194.49M | 127.53%167.89M | 851.81%198.22M | 51.58%-84.26M | 115.46%30.86M | 110.99%23.08M | -131.90%-609.81M | -158.25%-26.37M |
-Change in receivables | 192.84%6.89M | 135.15%2.73M | 22.54%7.67M | -147.56%-7.46M | -85.89%1.47M | -202.10%-7.43M | 27.67%-7.76M | -28.43%6.26M | 31.87%15.69M | 49.52%10.4M |
-Change in inventory | -106.78%-202.52M | -128.50%-29.04M | -47.71%27.62M | 200.12%209.17M | -35.12%152.4M | 33.98%-97.94M | 169.80%101.89M | 135.34%52.82M | 12.95%-208.91M | 874.18%234.9M |
-Change in prepaid assets | 254.76%45.25M | -380.55%-63.83M | -142.23%-2.82M | 108.59%1.02M | 32.10%36.87M | -219.51%-29.24M | 69.88%-13.28M | -50.67%6.67M | -473.93%-11.82M | 248.14%27.91M |
-Change in payables and accrued expense | 253.15%76.75M | 58.35%53.99M | -442.73%-178.72M | 171.91%139.33M | 113.97%31.35M | -48.91%21.73M | -38.78%34.1M | 177.18%52.15M | -266.61%-193.75M | -558.92%-224.42M |
-Change in other current liabilities | -6.37%-69.1M | 8.54%-61.01M | -3.42%-70.84M | -10.83%-269.16M | -6.14%-68.99M | -12.35%-64.96M | -7.58%-66.71M | -18.05%-68.5M | -8.14%-242.86M | -8.34%-65M |
-Change in other working capital | -92.98%6.57M | -13.85%-19.79M | 185.85%22.59M | 198.39%95.01M | 543.90%45.13M | 1,201.16%93.58M | -329.37%-17.38M | -161.31%-26.32M | -57.81%31.84M | -158.86%-10.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.73%253.46M | -33.82%246.5M | -33.79%226.79M | 59.60%1.68B | 45.35%674.86M | 41.72%290.43M | 87.10%372.46M | 85.63%342.53M | -23.22%1.05B | -20.33%464.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.84%-83.04M | 26.43%-31.48M | 20.85%-39.48M | 46.81%-188.26M | 55.02%-53.83M | 51.34%-41.76M | 44.69%-42.79M | 29.84%-49.88M | -56.45%-353.96M | -40.25%-119.68M |
Net PPE purchase and sale | -98.83%-83.41M | 26.65%-31.43M | 21.02%-39.51M | 46.78%-188.46M | 55.21%-53.63M | 51.12%-41.95M | 44.61%-42.85M | 29.72%-50.03M | -56.33%-354.12M | -40.03%-119.74M |
Net other investing changes | 95.29%373K | -169.84%-44K | -79.05%31K | 24.07%201K | -424.19%-201K | 1,264.29%191K | --63K | 72.09%148K | -40.00%162K | -64.16%62K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -98.84%-83.04M | 26.43%-31.48M | 20.85%-39.48M | 46.81%-188.26M | 55.02%-53.83M | 51.34%-41.76M | 44.69%-42.79M | 29.84%-49.88M | -56.45%-353.96M | -40.25%-119.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -880.64%-608.85M | -79.19%-204.57M | 46.57%-193.65M | 49.24%-598.31M | 35.21%-59.63M | 51.60%-62.09M | 64.39%-114.17M | 43.17%-362.43M | 21.00%-1.18B | 69.41%-92.03M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | -17,689.87%-533.87M | -1,198.22%-129.82M | 85.41%-43.78M | 64.43%-313M | --0 | 95.97%-3M | 96.23%-10M | 40.13%-300M | 2.16%-880.04M | 84.16%-39.08M |
Cash dividends paid | -26.18%-73.09M | -24.49%-72.91M | -8.24%-62.86M | -6.96%-232.48M | -11.16%-57.9M | -10.17%-57.93M | -7.41%-58.56M | 0.12%-58.08M | -15.89%-217.35M | 0.47%-52.09M |
Net other financing activities | -62.52%-1.88M | 95.96%-1.84M | -1,901.10%-87.01M | 35.01%-52.83M | -100.58%-1.72M | -0.17%-1.16M | -5,845.50%-45.6M | 94.46%-4.35M | 22.59%-81.29M | 51.03%-859K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -880.64%-608.85M | -79.19%-204.57M | 46.57%-193.65M | 49.24%-598.31M | 35.21%-59.63M | 51.60%-62.09M | 64.39%-114.17M | 43.17%-362.43M | 21.00%-1.18B | 69.41%-92.03M |
Net cash flow | ||||||||||
Beginning cash position | 145.95%1.27B | 322.07%1.25B | 243.55%1.26B | -56.80%367.34M | 518.10%698.81M | 311.73%514.44M | -8.48%297.29M | -56.80%367.34M | -29.16%850.34M | -82.79%113.06M |
Current changes in cash | -334.98%-438.42M | -95.15%10.45M | 90.91%-6.35M | 286.26%893.71M | 122.26%561.4M | 2,139.15%186.58M | 208.33%215.51M | 86.69%-69.78M | -38.24%-479.81M | 28.45%252.59M |
Effect of exchange rate changes | 97.69%-51K | -98.41%26K | -223.25%-876K | 129.92%954K | 5.71%1.8M | 19.23%-2.21M | 270.37%1.64M | 77.21%-271K | -9.40%-3.19M | 152.96%1.7M |
End cash Position | 18.31%826.78M | 145.95%1.27B | 322.07%1.25B | 243.55%1.26B | 243.55%1.26B | 518.10%698.81M | 311.73%514.44M | -8.48%297.29M | -56.80%367.34M | -56.80%367.34M |
Free cash flow | -31.56%170.05M | -34.75%215.06M | -35.97%187.28M | 113.51%1.49B | 80.30%621.23M | 108.62%248.48M | 170.81%329.61M | 158.09%292.5M | -38.96%698.71M | -30.71%344.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |