Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (Q3)Sep 30, 2008 | (Q2)Jun 30, 2008 | (Q1)Mar 31, 2008 | (FY)Dec 31, 2007 | (Q4)Dec 31, 2007 | (Q3)Sep 30, 2007 | (Q2)Jun 30, 2007 | (Q1)Mar 31, 2007 | (FY)Dec 31, 2006 | (Q4)Dec 31, 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -7,414.87%-542.2K | -44.70%-10.41K | 164.97%6.38K | 80.43%-25.52K | 95.00%-1.29K | -25.15%-7.22K | 72.07%-7.2K | 86.57%-9.82K | -145.12%-130.39K | -180.42%-25.73K |
| Net income from continuing operations | -104.53%-122.3K | -64.86%-98.41K | -518.74%-385.62K | 66.95%-237.28K | 84.30%-55.47K | -533.15%-59.8K | -238.38%-59.7K | 81.54%-62.32K | 21.02%-717.99K | 51.44%-353.29K |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20K | ---55K |
| Depreciation and amortization | --53.5K | --33.5K | --31.5K | ---- | ---- | ---- | ---- | ---- | -79.46%7.74K | ---- |
| Other non cash items | --150K | --0 | --400 | ---- | ---- | ---- | ---- | ---- | 18.17%8.49K | 711.08%22.76K |
| Change In working capital | -1,287.43%-623.4K | 3.81%54.5K | 24.38%65.3K | 5.17%210K | 13,975.07%52.5K | 824.78%52.5K | 967.77%52.5K | -73.71%52.5K | 1,834.10%199.68K | -96.39%373 |
| -Change in payables and accrued expense | -1,287.43%-623.4K | 3.81%54.5K | 24.38%65.3K | 5.17%210K | 13,975.07%52.5K | 824.78%52.5K | 967.77%52.5K | -73.71%52.5K | 1,834.10%199.68K | -96.39%373 |
| -Change in other current assets | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -7,414.87%-542.2K | -44.70%-10.41K | 164.97%6.38K | 80.43%-25.52K | 95.00%-1.29K | -25.15%-7.22K | 72.07%-7.2K | 86.57%-9.82K | -145.12%-130.39K | -180.42%-25.73K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 16.98%-83.98K | -50K | 0 | -1,135.62%-151.2K | -442.82%-50.05K | -1,681.44%-101.15K | 0 | 0 | 109.33%14.6K | 138.10%14.6K |
| Net PPE purchase and sale | 16.98%-83.98K | ---- | ---- | -1,135.62%-151.2K | -442.82%-50.05K | -1,881.44%-101.15K | ---- | ---- | 109.33%14.6K | 138.10%14.6K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 16.98%-83.98K | ---50K | --0 | -1,135.62%-151.2K | -442.82%-50.05K | -1,681.44%-101.15K | --0 | --0 | 109.33%14.6K | 138.10%14.6K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 528.64%647.5K | 594.44%50K | 0 | 25.80%165.21K | 175.07%55.01K | 1,960.00%103K | 219.01%7.2K | 0 | -11.11%131.33K | 355.48%20K |
| Net issuance payments of debt | -109.71%-10K | ---- | ---- | 1,752.89%100K | ---3K | --103K | ---- | ---- | 89.00%-6.05K | --0 |
| Net common stock issuance | ---- | ---- | ---- | -52.53%65.21K | 190.07%58.01K | --0 | ---- | ---- | -32.24%137.38K | 355.48%20K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 528.64%647.5K | 594.44%50K | --0 | 25.80%165.21K | 175.07%55.01K | 1,960.00%103K | 219.01%7.2K | --0 | -11.11%131.33K | 355.48%20K |
| Net cash flow | ||||||||||
| Beginning cash position | -93.71%384 | 76.93%10.8K | -72.27%4.42K | 3,931.90%15.93K | -89.50%741 | -54.77%6.11K | -84.60%6.1K | 3,931.90%15.93K | -99.37%395 | 202.18%7.06K |
| Current changes in cash | 497.47%21.32K | -347,233.33%-10.41K | 164.97%6.38K | -174.11%-11.51K | -58.57%3.68K | 16.73%-5.37K | 100.01%3 | -125.03%-9.82K | 125.09%15.53K | 557.22%8.87K |
| End cash Position | 2,829.55%21.71K | -93.71%384 | 76.93%10.8K | -72.27%4.42K | -72.27%4.42K | -89.50%741 | -54.77%6.11K | -84.60%6.1K | 3,931.90%15.93K | 3,931.90%15.93K |
| Free cash flow | -477.84%-626.18K | -739.43%-60.41K | 164.97%6.38K | -35.53%-176.72K | -99.53%-51.34K | -124,457.47%-108.37K | 77.11%-7.2K | 86.57%-9.82K | 37.80%-130.39K | -306.41%-25.73K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |