Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 38.34%-1.22M | 32.07%-1.38M | -24.39%-2.19M | -102.89%-8.3M | -66.05%-2.53M | -73.70%-1.98M | -155.05%-2.03M | -179.00%-1.76M | -189.87%-4.09M | -144.47%-1.53M |
| Net income from continuing operations | 49.91%-1.12M | 25.02%-1.97M | -6.49%-2.64M | -104.59%-10.11M | -62.62%-2.77M | -111.42%-2.24M | -143.86%-2.63M | -124.45%-2.48M | -592.47%-4.94M | -31.74%-1.7M |
| Operating gains losses | ---- | ---- | ---- | -64.31%2K | --0 | ---- | ---- | ---- | --5.6K | ---- |
| Depreciation and amortization | 24.54%210.21K | 35.14%204.13K | 73.30%196.38K | 133.46%613.61K | 81.17%180.46K | 156.17%168.78K | 181.18%151.05K | 159.80%113.32K | 877.91%262.83K | 1,244.43%99.61K |
| Other non cash items | -358.46%-8.1K | 42.80%4.33K | 41.47%4.24K | 5.39%12.97K | 27.45%3.81K | -17.02%3.13K | 8.32%3.04K | 9.23%3K | -57.05%12.31K | 7.99%2.99K |
| Change In working capital | -551.03%-382.41K | 8.22%231.98K | -123.34%-20.25K | -69.53%43.49K | -1,775.14%-198.9K | 60.16%-58.74K | 69.72%214.36K | -50.27%86.77K | -96.08%142.71K | 93.20%-10.61K |
| -Change in prepaid assets | -281.56%-289.94K | -53.30%79.04K | -72.83%34.91K | 405.29%83.58K | 35.14%-138.17K | -73.30%-75.99K | 295.16%169.24K | -31.17%128.49K | 57.19%-27.38K | -55.40%-213.03K |
| -Change in payables and accrued expense | -1,138.29%-87.61K | 277.13%136.75K | -121.48%-59.51K | -142.52%-89.08K | -149.90%-91.4K | 91.61%-7.08K | -64.20%36.26K | -387.85%-26.87K | 171.22%209.51K | 959.37%183.18K |
| -Change in other current liabilities | ---- | --0 | --1.15K | 1,895.24%80.51K | ---- | ---- | --0 | --0 | --4.04K | ---- |
| -Change in other working capital | -115.26%-3.71K | 82.85%16.18K | 121.58%3.21K | 27.50%-31.51K | -427.52%-49.84K | 225.86%24.32K | 149.69%8.85K | 31.06%-14.85K | 50.14%-43.46K | 509.37%15.22K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 38.34%-1.22M | 32.07%-1.38M | -24.39%-2.19M | -102.89%-8.3M | -66.05%-2.53M | -73.70%-1.98M | -155.05%-2.03M | -179.00%-1.76M | -189.87%-4.09M | -144.47%-1.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 100.81%1.2K | 66.50%-209.95K | 58.72%-166.51K | -41.07%-3.39M | -317.34%-2.21M | 4.19%-148.92K | 42.78%-626.64K | 35.32%-403.37K | -129.95%-2.4M | -252.94%-530.26K |
| Net PPE purchase and sale | 100.81%1.2K | 66.50%-209.95K | 58.72%-166.51K | -41.07%-3.39M | -317.34%-2.21M | 4.19%-148.92K | 42.78%-626.64K | 35.32%-403.37K | -129.95%-2.4M | -252.94%-530.26K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 100.81%1.2K | 66.50%-209.95K | 58.72%-166.51K | -41.07%-3.39M | -317.34%-2.21M | 4.19%-148.92K | 42.78%-626.64K | 35.32%-403.37K | -129.95%-2.4M | -252.94%-530.26K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 3.33M | 0 | 39.49%8.15M | -32.99%3.55M | 0 | 0 | 4.61M | 3.77%5.84M | 5.29M |
| Net common stock issuance | --0 | ---- | ---- | -26.67%3.55M | --3.55M | --0 | ---- | ---- | 60.59%4.84M | ---- |
| Proceeds from stock option exercised by employees | --0 | --0 | --0 | 358.69%4.61M | --0 | --0 | --0 | --4.61M | -61.68%1M | --452.42K |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.5K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | --3.33M | --0 | 39.49%8.15M | -32.99%3.55M | --0 | --0 | --4.61M | 3.77%5.84M | --5.29M |
| Net cash flow | ||||||||||
| Beginning cash position | -40.86%5.66M | -67.94%3.94M | -36.85%6.3M | -4.45%9.97M | 13.67%7.46M | 30.22%9.57M | 33.65%12.28M | -4.45%9.97M | 543.54%10.43M | -41.51%6.56M |
| Current changes in cash | 42.72%-1.22M | 165.66%1.74M | -196.24%-2.35M | -444.49%-3.54M | -137.09%-1.2M | -186.56%-2.13M | -40.46%-2.66M | 295.02%2.44M | -107.11%-649.52K | 517.84%3.24M |
| Effect of exchange rate changes | -171.06%-12K | 61.06%-21.11K | 95.14%-6.62K | -173.94%-136.8K | -78.54%36.54K | 138.83%16.88K | -204.50%-54.21K | -2,254.13%-136.01K | 157.00%185.02K | 1,505.34%170.3K |
| End cash Position | -40.62%4.43M | -40.86%5.66M | -67.94%3.94M | -36.85%6.3M | -36.85%6.3M | 13.67%7.46M | 30.22%9.57M | 33.65%12.28M | -4.45%9.97M | -4.45%9.97M |
| Free cash flow | 41.65%-1.24M | 40.19%-1.59M | -8.87%-2.35M | -80.06%-11.69M | -130.84%-4.75M | -64.65%-2.13M | -40.46%-2.66M | -72.38%-2.16M | -285.30%-6.49M | -165.51%-2.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |