(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 579.72%6.55M | -87.94%45.62K | --418 | 1,052.02%576.01K | 1,052.02%576.01K | --964.06K | --378.31K | --50K | --50K |
-Cash and cash equivalents | 579.72%6.55M | -87.94%45.62K | --418 | 1,052.02%576.01K | 1,052.02%576.01K | --964.06K | --378.31K | --50K | --50K |
Receivables | -58.18%1.03M | 94.96%1.19M | --1.22M | 286.63%2.45M | 286.63%2.45M | --2.47M | --610.09K | --634.48K | --634.48K |
-Accounts receivable | -91.54%73.9K | -70.26%121.95K | --79.39K | -90.51%54.85K | -90.51%54.85K | --873.69K | --410.09K | --578.21K | --578.21K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --200K | ---- | ---- |
-Related party accounts receivable | --959.64K | --1.07M | --1.14M | 1,601.90%957.64K | 1,601.90%957.64K | ---- | ---- | --56.27K | --56.27K |
-Other receivables | ---- | ---- | ---- | --1.44M | --1.44M | --1.6M | ---- | ---- | ---- |
Inventory | -96.19%3.94K | -83.79%14.9K | --21.78K | -84.28%16.82K | -84.28%16.82K | --103.32K | --91.93K | --107.03K | --107.03K |
Restricted cash | 1.46%255.05K | 25.73%252.78K | --252.21K | 25.23%251.78K | 25.23%251.78K | --251.38K | --201.05K | --201.05K | --201.05K |
Other current assets | 31.97%1.38M | 140.38%578.99K | --270.93K | 4.86%334.26K | 4.86%334.26K | --1.04M | --240.86K | --318.77K | --318.77K |
Total current assets | 90.82%9.22M | 36.75%2.08M | --1.76M | 176.97%3.63M | 176.97%3.63M | --4.83M | --1.52M | --1.31M | --1.31M |
Non current assets | |||||||||
Net PPE | -19.86%7.48M | 11.03%8.16M | --8.72M | -0.18%8.06M | -0.18%8.06M | --9.33M | --7.35M | --8.07M | --8.07M |
-Gross PPE | 75.07%16.65M | 195.66%22.07M | --17.04M | 19.20%13.53M | 19.20%13.53M | --9.51M | --7.47M | --11.35M | --11.35M |
-Accumulated depreciation | -4,961.89%-9.18M | -12,297.45%-13.91M | ---8.32M | -66.82%-5.48M | -66.82%-5.48M | ---181.27K | ---112.18K | ---3.28M | ---3.28M |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | --2.1M | --0 | --2.1M | --2.1M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --2.1M | --0 | --2.1M | --2.1M |
Related parties assets | --959.64K | --1.07M | --1.14M | 1,601.90%957.64K | 1,601.90%957.64K | ---- | ---- | --56.27K | --56.27K |
Other non current assets | ---- | 3,910.61%540.03K | --592.01K | 4,171.89%630.53K | 4,171.89%630.53K | --13.47K | --13.47K | --14.76K | --14.76K |
Total non current assets | -34.66%7.48M | 18.16%8.7M | --9.31M | -14.71%8.69M | -14.71%8.69M | --11.45M | --7.37M | --10.19M | --10.19M |
Total assets | 2.59%16.7M | 21.34%10.79M | --11.07M | 7.15%12.32M | 7.15%12.32M | --16.28M | --8.89M | --11.5M | --11.5M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 120.45%2.88M | 1,094.79%4.11M | --4.32M | 338.15%3.5M | 338.15%3.5M | --1.31M | --344.31K | --799.1K | --799.1K |
-accounts payable | 120.45%2.88M | 1,094.79%4.11M | --4.32M | 338.15%3.5M | 338.15%3.5M | --1.31M | --344.31K | --799.1K | --799.1K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | 196.50%717.09K | 131.94%671.99K | --378.93K | 240.02%406.67K | 240.02%406.67K | --241.85K | --289.73K | --119.6K | --119.6K |
Current debt and capital lease obligation | -84.04%131.3K | 1,013.77%2.23M | --984.19K | 564.66%1.22M | 564.66%1.22M | --822.58K | --199.93K | --183.18K | --183.18K |
-Current debt | -85.97%90.92K | 4,964.46%2.16M | --880.34K | 3,760.52%1.08M | 3,760.52%1.08M | --648.09K | --42.67K | --27.92K | --27.92K |
-Current capital lease obligation | -76.86%40.38K | -58.13%65.84K | --103.85K | -9.99%139.75K | -9.99%139.75K | --174.5K | --157.26K | --155.26K | --155.26K |
Current deferred liabilities | 128.72%7.42M | --6.49M | --4.03M | --1.5M | --1.5M | --3.24M | ---- | --0 | --0 |
Other current liabilities | ---- | --19.99M | --24.03M | --16.97M | --16.97M | --12.35M | ---- | ---- | ---- |
Current liabilities | -37.96%11.15M | 3,915.80%33.49M | --33.74M | 2,041.49%23.6M | 2,041.49%23.6M | --17.97M | --833.97K | --1.1M | --1.1M |
Non current liabilities | |||||||||
Long term provisions | 49.24%1M | 128.48%1.53M | --1.49M | 12.29%1.46M | 12.29%1.46M | --671.14K | --668.15K | --1.3M | --1.3M |
Long term debt and capital lease obligation | -12.82%236.85K | 116.09%267.82K | --355.34K | 193.76%323.82K | 193.76%323.82K | --271.68K | --123.94K | --110.24K | --110.24K |
-Long term debt | 4.85%150.94K | 85.80%172.24K | --250.52K | --208.05K | --208.05K | --143.95K | --92.7K | ---- | ---- |
-Long term capital lease obligation | -32.74%85.91K | 205.98%95.58K | --104.82K | 5.03%115.78K | 5.03%115.78K | --127.73K | --31.24K | --110.24K | --110.24K |
Total non current liabilities | 31.35%1.24M | 126.54%1.79M | --1.85M | 26.43%1.79M | 26.43%1.79M | --942.82K | --792.09K | --1.41M | --1.41M |
Total liabilities | -34.51%12.39M | 2,069.96%35.28M | --35.59M | 908.97%25.38M | 908.97%25.38M | --18.91M | --1.63M | --2.52M | --2.52M |
Shareholders'equity | |||||||||
Share capital | 364.48%4.68K | 129.61%1.93K | --1.04K | 101,700.00%1.02K | 101,700.00%1.02K | --1.01K | --841 | --1 | --1 |
-common stock | 364.85%4.68K | 129.76%1.93K | --1.03K | --1.02K | --1.02K | --1.01K | --840 | --0 | --0 |
-Preferred stock | 0.00%1 | 0.00%1 | --1 | 0.00%1 | 0.00%1 | --1 | --1 | --1 | --1 |
Retained earnings | -297.66%-177.15M | -190.92%-86.74M | ---74.94M | -258.35%-59.77M | -258.35%-59.77M | ---44.55M | ---29.81M | ---16.68M | ---16.68M |
Paid-in capital | 322.70%177.17M | 59.87%59.27M | --47.17M | 69.34%43.45M | 69.34%43.45M | --41.91M | --37.08M | --25.66M | --25.66M |
Other equity interest | ---725K | ---290K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 73.38%-701.23K | -482.06%-27.75M | ---27.76M | -281.64%-16.31M | -281.64%-16.31M | ---2.63M | --7.26M | --8.98M | --8.98M |
Noncontrolling interests | --5.01M | --3.25M | --3.25M | --3.25M | --3.25M | ---- | ---- | --0 | --0 |
Total equity | 263.74%4.31M | -437.31%-24.5M | ---24.51M | -245.46%-13.06M | -245.46%-13.06M | ---2.63M | --7.26M | --8.98M | --8.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data